[IJMLAND] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
10-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -31.78%
YoY- 127.85%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 32,500 30,300 29,186 28,542 29,322 29,280 31,113 2.94%
PBT 7,386 6,448 -59,674 4,638 6,632 508 887 309.24%
Tax -2,440 -2,496 59,674 -78 52 404 1,034 -
NP 4,946 3,952 0 4,560 6,684 912 1,921 87.52%
-
NP to SH 4,946 3,952 -62,166 4,560 6,684 912 1,921 87.52%
-
Tax Rate 33.04% 38.71% - 1.68% -0.78% -79.53% -116.57% -
Total Cost 27,554 26,348 29,186 23,982 22,638 28,368 29,192 -3.76%
-
Net Worth 172,210 170,534 204,019 333,000 332,701 334,399 330,171 -35.12%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 172,210 170,534 204,019 333,000 332,701 334,399 330,171 -35.12%
NOSH 149,878 149,696 150,014 150,000 149,865 151,999 150,078 -0.08%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 15.22% 13.04% 0.00% 15.98% 22.80% 3.11% 6.17% -
ROE 2.87% 2.32% -30.47% 1.37% 2.01% 0.27% 0.58% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 21.68 20.24 19.46 19.03 19.57 19.26 20.73 3.02%
EPS 3.30 2.64 -41.44 3.04 4.46 0.60 1.28 87.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.149 1.1392 1.36 2.22 2.22 2.20 2.20 -35.06%
Adjusted Per Share Value based on latest NOSH - 155,999
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.09 1.95 1.87 1.83 1.88 1.88 2.00 2.96%
EPS 0.32 0.25 -3.99 0.29 0.43 0.06 0.12 91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1106 0.1095 0.131 0.2138 0.2136 0.2147 0.212 -35.11%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.61 0.79 0.95 1.02 0.85 0.68 0.63 -
P/RPS 2.81 3.90 4.88 5.36 4.34 3.53 3.04 -5.09%
P/EPS 18.48 29.92 -2.29 33.55 19.06 113.33 49.22 -47.86%
EY 5.41 3.34 -43.62 2.98 5.25 0.88 2.03 91.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.69 0.70 0.46 0.38 0.31 0.29 49.31%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 21/11/02 26/08/02 10/05/02 22/02/02 06/11/01 27/08/01 -
Price 0.60 0.68 0.89 1.18 0.92 0.80 0.94 -
P/RPS 2.77 3.36 4.57 6.20 4.70 4.15 4.53 -27.89%
P/EPS 18.18 25.76 -2.15 38.82 20.63 133.33 73.44 -60.47%
EY 5.50 3.88 -46.56 2.58 4.85 0.75 1.36 153.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.65 0.53 0.41 0.36 0.43 13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment