[SAPNRG] QoQ Annualized Quarter Result on 31-Oct-2019 [#3]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
05-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- 3.49%
YoY- -11.41%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 5,151,798 5,426,648 6,449,155 7,116,346 7,119,720 6,529,840 4,568,439 8.34%
PBT 179,136 144,764 -4,551,794 -379,757 -343,160 -313,416 -2,574,900 -
Tax -104,018 -89,132 -12,789 -57,380 -108,608 -123,892 2,778,267 -
NP 75,118 55,632 -4,564,583 -437,137 -451,768 -437,308 203,367 -48.55%
-
NP to SH 75,902 56,828 -4,560,806 -435,065 -450,814 -436,384 207,549 -48.89%
-
Tax Rate 58.07% 61.57% - - - - - -
Total Cost 5,076,680 5,371,016 11,013,738 7,553,483 7,571,488 6,967,148 4,365,072 10.60%
-
Net Worth 9,423,363 9,583,082 9,103,928 13,710,494 13,705,926 13,865,297 5,475,859 43.65%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - 31,470 -
Div Payout % - - - - - - 15.16% -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 9,423,363 9,583,082 9,103,928 13,710,494 13,705,926 13,865,297 5,475,859 43.65%
NOSH 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 1.46% 1.03% -70.78% -6.14% -6.35% -6.70% 4.45% -
ROE 0.81% 0.59% -50.10% -3.17% -3.29% -3.15% 3.79% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 32.26 33.98 40.38 44.64 44.67 40.97 72.58 -41.78%
EPS 0.48 0.36 -28.60 -2.73 -2.82 -2.72 -44.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.59 0.60 0.57 0.86 0.86 0.87 0.87 -22.82%
Adjusted Per Share Value based on latest NOSH - 15,978,925
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 28.04 29.53 35.10 38.73 38.74 35.53 24.86 8.36%
EPS 0.41 0.31 -24.82 -2.37 -2.45 -2.37 1.13 -49.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.17 -
NAPS 0.5128 0.5215 0.4954 0.7461 0.7459 0.7545 0.298 43.64%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.095 0.085 0.245 0.265 0.30 0.325 0.265 -
P/RPS 0.29 0.25 0.61 0.59 0.67 0.79 0.37 -15.00%
P/EPS 19.99 23.89 -0.86 -9.71 -10.61 -11.87 8.04 83.63%
EY 5.00 4.19 -116.55 -10.30 -9.43 -8.43 12.44 -45.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.89 -
P/NAPS 0.16 0.14 0.43 0.31 0.35 0.37 0.30 -34.25%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 18/09/20 29/06/20 29/04/20 05/12/19 27/09/19 27/06/19 25/03/19 -
Price 0.115 0.09 0.085 0.265 0.285 0.295 0.34 -
P/RPS 0.36 0.26 0.21 0.59 0.64 0.72 0.47 -16.29%
P/EPS 24.20 25.29 -0.30 -9.71 -10.08 -10.77 10.31 76.71%
EY 4.13 3.95 -335.95 -10.30 -9.93 -9.28 9.70 -43.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.47 -
P/NAPS 0.19 0.15 0.15 0.31 0.33 0.34 0.39 -38.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment