[SAPNRG] QoQ TTM Result on 31-Oct-2019 [#3]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
05-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- -28.62%
YoY- 106.75%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
TTM Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 5,465,194 6,173,357 6,449,155 6,822,332 6,547,160 5,879,463 5,301,948 2.04%
PBT -4,290,646 -4,437,249 -4,551,794 -2,482,546 -2,329,054 -2,315,496 -2,345,321 49.63%
Tax -10,494 -4,099 -12,789 2,652,208 2,569,031 2,546,078 2,548,686 -
NP -4,301,140 -4,441,348 -4,564,583 169,662 239,977 230,582 203,365 -
-
NP to SH -4,297,448 -4,437,504 -4,560,807 174,127 243,928 234,185 207,547 -
-
Tax Rate - - - - - - - -
Total Cost 9,766,334 10,614,705 11,013,738 6,652,670 6,307,183 5,648,881 5,098,583 54.29%
-
Net Worth 9,423,363 9,583,082 9,103,928 13,710,494 13,705,926 13,865,297 5,475,859 43.65%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - 31,470 31,470 31,470 31,470 -
Div Payout % - - - 18.07% 12.90% 13.44% 15.16% -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 9,423,363 9,583,082 9,103,928 13,710,494 13,705,926 13,865,297 5,475,859 43.65%
NOSH 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 0.00%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin -78.70% -71.94% -70.78% 2.49% 3.67% 3.92% 3.84% -
ROE -45.60% -46.31% -50.10% 1.27% 1.78% 1.69% 3.79% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 34.22 38.65 40.38 42.79 41.08 36.89 84.24 -45.18%
EPS -26.91 -27.78 -28.56 1.09 1.53 1.47 3.30 -
DPS 0.00 0.00 0.00 0.20 0.20 0.20 0.50 -
NAPS 0.59 0.60 0.57 0.86 0.86 0.87 0.87 -22.82%
Adjusted Per Share Value based on latest NOSH - 15,978,925
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 29.74 33.59 35.10 37.13 35.63 32.00 28.85 2.04%
EPS -23.39 -24.15 -24.82 0.95 1.33 1.27 1.13 -
DPS 0.00 0.00 0.00 0.17 0.17 0.17 0.17 -
NAPS 0.5128 0.5215 0.4954 0.7461 0.7459 0.7545 0.298 43.64%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.095 0.085 0.245 0.265 0.30 0.325 0.265 -
P/RPS 0.28 0.22 0.61 0.62 0.73 0.88 0.31 -6.56%
P/EPS -0.35 -0.31 -0.86 24.26 19.60 22.12 8.04 -
EY -283.23 -326.86 -116.55 4.12 5.10 4.52 12.44 -
DY 0.00 0.00 0.00 0.74 0.66 0.61 1.89 -
P/NAPS 0.16 0.14 0.43 0.31 0.35 0.37 0.30 -34.25%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 18/09/20 29/06/20 29/04/20 05/12/19 27/09/19 27/06/19 25/03/19 -
Price 0.115 0.09 0.08 0.265 0.285 0.295 0.345 -
P/RPS 0.34 0.23 0.20 0.62 0.69 0.80 0.41 -11.74%
P/EPS -0.43 -0.32 -0.28 24.26 18.62 20.08 10.46 -
EY -233.97 -308.70 -356.94 4.12 5.37 4.98 9.56 -
DY 0.00 0.00 0.00 0.74 0.69 0.67 1.45 -
P/NAPS 0.19 0.15 0.14 0.31 0.33 0.34 0.40 -39.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment