[MENTIGA] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -883.19%
YoY- 22.04%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 11,184 8,764 6,174 4,388 14,929 17,753 4,598 80.57%
PBT -18,990 -4,533 -4,734 -6,520 1,491 3,366 -10,662 46.78%
Tax 120 -4 -4 -4 -660 -4 -4 -
NP -18,870 -4,537 -4,738 -6,524 831 3,362 -10,666 46.12%
-
NP to SH -18,868 -4,537 -4,738 -6,524 833 3,362 -10,666 46.11%
-
Tax Rate - - - - 44.27% 0.12% - -
Total Cost 30,054 13,301 10,912 10,912 14,098 14,390 15,264 56.89%
-
Net Worth 203,162 183,779 185,215 185,933 187,369 188,087 180,908 8.01%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 203,162 183,779 185,215 185,933 187,369 188,087 180,908 8.01%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -168.72% -51.77% -76.74% -148.68% 5.57% 18.94% -231.97% -
ROE -9.29% -2.47% -2.56% -3.51% 0.44% 1.79% -5.90% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.58 12.21 8.60 6.11 20.80 24.73 6.40 80.67%
EPS -26.29 -6.32 -6.60 -9.08 1.16 4.68 -14.86 46.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 2.56 2.58 2.59 2.61 2.62 2.52 8.01%
Adjusted Per Share Value based on latest NOSH - 70,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.58 12.21 8.60 6.11 20.80 24.73 6.40 80.67%
EPS -26.28 -6.32 -6.60 -9.09 1.16 4.68 -14.86 46.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 2.56 2.58 2.59 2.61 2.62 2.52 8.01%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.65 0.72 0.685 0.685 0.60 0.50 0.48 -
P/RPS 4.17 5.90 7.96 11.21 2.89 2.02 7.49 -32.25%
P/EPS -2.47 -11.39 -10.38 -7.54 51.71 10.67 -3.23 -16.33%
EY -40.43 -8.78 -9.63 -13.27 1.93 9.37 -30.95 19.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.27 0.26 0.23 0.19 0.19 13.54%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 18/11/21 15/09/21 28/05/21 16/03/21 27/11/20 27/08/20 -
Price 0.70 0.74 0.725 0.75 0.79 0.535 0.345 -
P/RPS 4.49 6.06 8.43 12.27 3.80 2.16 5.39 -11.43%
P/EPS -2.66 -11.71 -10.99 -8.25 68.08 11.42 -2.32 9.51%
EY -37.55 -8.54 -9.10 -12.12 1.47 8.76 -43.07 -8.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.28 0.29 0.30 0.20 0.14 47.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment