[MENTIGA] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -883.19%
YoY- 22.04%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 13,788 9,560 15,628 4,388 3,688 4,800 4,516 20.42%
PBT -18,168 -12,708 9,520 -6,520 -8,364 -6,760 -6,960 17.32%
Tax -192 -108 -4 -4 -4 0 -4 90.52%
NP -18,360 -12,816 9,516 -6,524 -8,368 -6,760 -6,964 17.51%
-
NP to SH -18,360 -12,816 9,516 -6,524 -8,368 -6,760 -6,964 17.51%
-
Tax Rate - - 0.04% - - - - -
Total Cost 32,148 22,376 6,112 10,912 12,056 11,560 11,480 18.70%
-
Net Worth 227,571 175,883 193,253 185,933 183,779 135,681 128,100 10.04%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 227,571 175,883 193,253 185,933 183,779 135,681 128,100 10.04%
NOSH 71,789 71,789 70,000 70,000 70,000 70,000 70,000 0.42%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -133.16% -134.06% 60.89% -148.68% -226.90% -140.83% -154.21% -
ROE -8.07% -7.29% 4.92% -3.51% -4.55% -4.98% -5.44% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 19.21 13.32 22.08 6.11 5.14 6.69 6.45 19.92%
EPS -25.56 -17.84 13.24 -9.08 -11.64 -9.40 -9.96 16.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 2.45 2.73 2.59 2.56 1.89 1.83 9.58%
Adjusted Per Share Value based on latest NOSH - 70,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 19.21 13.32 21.77 6.11 5.14 6.69 6.29 20.43%
EPS -25.58 -17.85 13.26 -9.09 -11.66 -9.42 -9.70 17.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 2.45 2.692 2.59 2.56 1.89 1.7844 10.04%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.575 0.455 0.66 0.685 0.25 0.575 0.57 -
P/RPS 2.99 3.42 2.99 11.21 4.87 8.60 8.84 -16.51%
P/EPS -2.25 -2.55 4.91 -7.54 -2.14 -6.11 -5.73 -14.41%
EY -44.48 -39.24 20.37 -13.27 -46.63 -16.38 -17.45 16.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.24 0.26 0.10 0.30 0.31 -8.65%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 26/05/23 26/05/22 28/05/21 30/06/20 31/05/19 28/05/18 -
Price 0.46 0.525 0.61 0.75 0.48 0.58 0.515 -
P/RPS 2.40 3.94 2.76 12.27 9.34 8.67 7.98 -18.13%
P/EPS -1.80 -2.94 4.54 -8.25 -4.12 -6.16 -5.18 -16.13%
EY -55.60 -34.00 22.04 -12.12 -24.28 -16.24 -19.32 19.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.21 0.22 0.29 0.19 0.31 0.28 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment