[CAP] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[CAP] CHINA AUTOMOBILE PARTS HLD LTD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAP's Result
CAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 368,792 344,413 0 0 0 0 -
PBT 74,964 86,436 0 0 0 0 -
Tax -24,328 -22,246 0 0 0 0 -
NP 50,636 64,190 0 0 0 0 -
-
NP to SH 50,636 64,190 0 0 0 0 -
-
Tax Rate 32.45% 25.74% - - - - -
Total Cost 318,156 280,223 0 0 0 0 -
-
Net Worth 28,482,749 18,763,231 0 0 0 0 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 28,482,749 18,763,231 0 0 0 0 -
NOSH 63,295,001 49,376,924 0 0 0 0 -
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 13.73% 18.64% 0.00% 0.00% 0.00% 0.00% -
ROE 0.18% 0.34% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 0.58 0.70 0.00 0.00 0.00 0.00 -
EPS 0.08 0.13 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.38 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 27.08 25.29 0.00 0.00 0.00 0.00 -
EPS 3.72 4.71 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.9129 13.7765 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/03/13 - - - - - -
Price 0.365 0.00 0.00 0.00 0.00 0.00 -
P/RPS 62.64 0.00 0.00 0.00 0.00 0.00 -
P/EPS 456.25 0.00 0.00 0.00 0.00 0.00 -
EY 0.22 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 27/05/13 23/01/13 - - - - -
Price 0.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 65.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 475.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.21 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment