[CAP] QoQ Quarter Result on 30-Jun-2012 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 92,198 101,239 0 0 0 0 -
PBT 18,741 27,800 0 0 0 0 -
Tax -6,082 -4,394 0 0 0 0 -
NP 12,659 23,406 0 0 0 0 -
-
NP to SH 12,659 23,406 0 0 0 0 -
-
Tax Rate 32.45% 15.81% - - - - -
Total Cost 79,539 77,833 0 0 0 0 -
-
Net Worth 28,482,749 17,788,559 0 0 0 0 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 28,482,749 17,788,559 0 0 0 0 -
NOSH 63,295,001 46,811,999 0 0 0 0 -
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 13.73% 23.12% 0.00% 0.00% 0.00% 0.00% -
ROE 0.04% 0.13% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 0.15 0.22 0.00 0.00 0.00 0.00 -
EPS 0.02 0.05 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.38 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 6.77 7.43 0.00 0.00 0.00 0.00 -
EPS 0.93 1.72 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.9129 13.0609 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/03/13 - - - - - -
Price 0.365 0.00 0.00 0.00 0.00 0.00 -
P/RPS 250.58 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1,825.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 27/05/13 23/01/13 - - - - -
Price 0.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 260.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1,900.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment