[PBSB] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[PBSB] PBS BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -17.81%
YoY- -21.28%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 119,458 122,484 134,826 138,957 141,334 129,984 135,843 -8.23%
PBT 3,106 1,204 12,291 15,752 19,108 19,452 21,641 -72.68%
Tax -834 -316 -3,642 -5,393 -6,504 -6,452 -6,092 -73.53%
NP 2,272 888 8,649 10,358 12,604 13,000 15,549 -72.35%
-
NP to SH 2,272 888 8,649 10,358 12,604 13,000 15,549 -72.35%
-
Tax Rate 26.85% 26.25% 29.63% 34.24% 34.04% 33.17% 28.15% -
Total Cost 117,186 121,596 126,177 128,598 128,730 116,984 120,294 -1.73%
-
Net Worth 89,758 89,152 90,305 89,238 87,877 84,752 81,549 6.62%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 89,758 89,152 90,305 89,238 87,877 84,752 81,549 6.62%
NOSH 35,061 35,238 35,002 34,995 35,011 35,021 35,000 0.11%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.90% 0.72% 6.41% 7.45% 8.92% 10.00% 11.45% -
ROE 2.53% 1.00% 9.58% 11.61% 14.34% 15.34% 19.07% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 340.71 347.59 385.19 397.07 403.68 371.15 388.12 -8.34%
EPS 6.48 2.52 24.71 29.60 36.00 37.12 45.64 -72.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.53 2.58 2.55 2.51 2.42 2.33 6.49%
Adjusted Per Share Value based on latest NOSH - 36,675
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 19.64 20.14 22.17 22.85 23.24 21.37 22.34 -8.25%
EPS 0.37 0.15 1.42 1.70 2.07 2.14 2.56 -72.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1476 0.1466 0.1485 0.1467 0.1445 0.1394 0.1341 6.62%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.77 1.83 1.60 1.41 1.64 1.20 2.84 -
P/RPS 0.52 0.53 0.42 0.36 0.41 0.32 0.73 -20.28%
P/EPS 27.31 72.62 6.48 4.76 4.56 3.23 6.39 164.05%
EY 3.66 1.38 15.44 20.99 21.95 30.93 15.64 -62.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.72 0.62 0.55 0.65 0.50 1.22 -31.68%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 31/05/02 28/02/02 29/11/01 17/08/01 30/05/01 28/02/01 -
Price 1.75 1.76 1.67 1.69 1.73 1.86 2.30 -
P/RPS 0.51 0.51 0.43 0.43 0.43 0.50 0.59 -9.28%
P/EPS 27.01 69.84 6.76 5.71 4.81 5.01 5.18 201.60%
EY 3.70 1.43 14.80 17.51 20.81 19.96 19.32 -66.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.70 0.65 0.66 0.69 0.77 0.99 -22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment