[AAX] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -288.98%
YoY- -926.25%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 3,696,368 4,392,607 4,262,624 4,364,544 4,675,216 4,544,450 4,528,500 -12.64%
PBT -2,197,524 -324,094 -489,218 -419,632 238,068 -241,421 -343,044 244.53%
Tax -1,284 -165,386 -35,678 92,074 -64,736 -71,278 58,470 -
NP -2,198,808 -489,480 -524,897 -327,558 173,332 -312,699 -284,573 290.35%
-
NP to SH -2,198,808 -489,480 -524,897 -327,558 173,332 -312,699 -284,573 290.35%
-
Tax Rate - - - - 27.19% - - -
Total Cost 5,895,176 4,882,087 4,787,521 4,692,102 4,501,884 4,857,149 4,813,073 14.46%
-
Net Worth -871,111 207,407 207,407 539,259 788,148 580,740 788,148 -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth -871,111 207,407 207,407 539,259 788,148 580,740 788,148 -
NOSH 4,148,148 4,148,148 4,148,148 4,148,148 4,148,148 4,148,148 4,148,148 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -59.49% -11.14% -12.31% -7.50% 3.71% -6.88% -6.28% -
ROE 0.00% -236.00% -253.08% -60.74% 21.99% -53.84% -36.11% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 89.11 105.89 102.76 105.22 112.71 109.55 109.17 -12.64%
EPS -53.20 -11.80 -12.67 -7.80 4.00 -7.50 -6.80 293.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.21 0.05 0.05 0.13 0.19 0.14 0.19 -
Adjusted Per Share Value based on latest NOSH - 4,148,148
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 826.79 982.53 953.45 976.25 1,045.74 1,016.49 1,012.92 -12.64%
EPS -491.82 -109.49 -117.41 -73.27 38.77 -69.94 -63.65 290.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.9485 0.4639 0.4639 1.2062 1.7629 1.299 1.7629 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.05 0.155 0.16 0.225 0.245 0.235 0.28 -
P/RPS 0.06 0.15 0.16 0.21 0.22 0.21 0.26 -62.34%
P/EPS -0.09 -1.31 -1.26 -2.85 5.86 -3.12 -4.08 -92.11%
EY -1,060.14 -76.13 -79.09 -35.10 17.06 -32.08 -24.50 1129.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.10 3.20 1.73 1.29 1.68 1.47 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/07/20 27/02/20 13/11/19 22/08/19 16/05/19 21/02/19 21/11/18 -
Price 0.07 0.105 0.175 0.195 0.225 0.29 0.24 -
P/RPS 0.08 0.10 0.17 0.19 0.20 0.26 0.22 -49.02%
P/EPS -0.13 -0.89 -1.38 -2.47 5.38 -3.85 -3.50 -88.84%
EY -757.24 -112.38 -72.31 -40.49 18.57 -25.99 -28.58 786.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.10 3.50 1.50 1.18 2.07 1.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment