[AAX] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -577.95%
YoY- -260.46%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 924,092 1,195,639 1,014,696 1,013,468 1,168,804 1,148,075 1,077,422 -9.71%
PBT -549,381 42,820 -157,098 -269,333 59,517 15,862 -247,838 69.92%
Tax -321 -138,627 -72,796 62,221 -16,184 -115,131 50,369 -
NP -549,702 -95,807 -229,894 -207,112 43,333 -99,269 -197,469 97.76%
-
NP to SH -549,702 -95,807 -229,894 -207,112 43,333 -99,269 -197,469 97.76%
-
Tax Rate - 323.74% - - 27.19% 725.83% - -
Total Cost 1,473,794 1,291,446 1,244,590 1,220,580 1,125,471 1,247,344 1,274,891 10.13%
-
Net Worth -871,111 207,407 207,407 539,259 788,148 580,740 788,148 -
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth -871,111 207,407 207,407 539,259 788,148 580,740 788,148 -
NOSH 4,148,148 4,148,148 4,148,148 4,148,148 4,148,148 4,148,148 4,148,148 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -59.49% -8.01% -22.66% -20.44% 3.71% -8.65% -18.33% -
ROE 0.00% -46.19% -110.84% -38.41% 5.50% -17.09% -25.05% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 22.28 28.82 24.46 24.43 28.18 27.68 25.97 -9.70%
EPS -13.30 -2.30 -5.50 -5.00 1.00 -2.40 -4.80 97.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.21 0.05 0.05 0.13 0.19 0.14 0.19 -
Adjusted Per Share Value based on latest NOSH - 4,148,148
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 206.64 267.36 226.90 226.63 261.36 256.73 240.93 -9.72%
EPS -122.92 -21.42 -51.41 -46.31 9.69 -22.20 -44.16 97.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.9479 0.4638 0.4638 1.2059 1.7624 1.2986 1.7624 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.05 0.155 0.16 0.225 0.245 0.235 0.28 -
P/RPS 0.22 0.54 0.65 0.92 0.87 0.85 1.08 -65.34%
P/EPS -0.38 -6.71 -2.89 -4.51 23.45 -9.82 -5.88 -83.86%
EY -265.03 -14.90 -34.64 -22.19 4.26 -10.18 -17.00 523.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.10 3.20 1.73 1.29 1.68 1.47 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/07/20 27/02/20 13/11/19 22/08/19 16/05/19 21/02/19 21/11/18 -
Price 0.07 0.105 0.175 0.195 0.225 0.29 0.24 -
P/RPS 0.31 0.36 0.72 0.80 0.80 1.05 0.92 -51.54%
P/EPS -0.53 -4.55 -3.16 -3.91 21.54 -12.12 -5.04 -77.69%
EY -189.31 -22.00 -31.67 -25.60 4.64 -8.25 -19.84 349.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.10 3.50 1.50 1.18 2.07 1.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 2 of 2 comments

InvestWin

I have queries but i usually cannot find time to attend the AGM and some more the venue is around KLIa area, so far away : 1) Why is it that after disposal of aircraft, AirAsia made so much money; but AAX suffered great loss ? 2) Is there some accounting gimmick where AAX is made to bear the bad disposals & AirAsia bear the good ones ? 3) With AirAsia making profit every year & gave good dividends; and AAX losing big money most years, no dividends since listing, Is AAX made the whipping boy every year by the parents ( like the step father who dislike the step son AAX born by the previous father) ? 4) Meaning, all bad loss in the AirAsia Group is transferred to AAX and made AirAsia looks good & gave handsome dividend but AAX to bleed to death ?

2019-08-23 11:25

KAQ4468

Tony smart lorrrrr

2019-08-23 11:27

Post a Comment