[TITIJYA] QoQ Annualized Quarter Result on 30-Sep-2013 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
22-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 283,848 268,044 277,012 266,920 0 0 0 -
PBT 96,443 94,241 91,092 96,344 0 0 0 -
Tax -25,148 -25,922 -25,456 -27,480 0 0 0 -
NP 71,295 68,318 65,636 68,864 0 0 0 -
-
NP to SH 71,295 68,318 65,636 68,864 0 0 0 -
-
Tax Rate 26.08% 27.51% 27.95% 28.52% - - - -
Total Cost 212,553 199,725 211,376 198,056 0 0 0 -
-
Net Worth 353,097 322,835 285,612 219,394 0 0 0 -
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div 12,281 - - - - - - -
Div Payout % 17.23% - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 353,097 322,835 285,612 219,394 0 0 0 -
NOSH 307,041 296,179 274,627 258,110 0 0 0 -
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 25.12% 25.49% 23.69% 25.80% 0.00% 0.00% 0.00% -
ROE 20.19% 21.16% 22.98% 31.39% 0.00% 0.00% 0.00% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 92.45 90.50 100.87 103.41 0.00 0.00 0.00 -
EPS 23.22 23.07 23.90 26.68 0.00 0.00 0.00 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.09 1.04 0.85 0.78 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 258,110
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 19.84 18.73 19.36 18.65 0.00 0.00 0.00 -
EPS 4.98 4.77 4.59 4.81 0.00 0.00 0.00 -
DPS 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2468 0.2256 0.1996 0.1533 0.78 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 - - - - -
Price 2.44 1.88 1.51 0.00 0.00 0.00 0.00 -
P/RPS 2.64 2.08 1.50 0.00 0.00 0.00 0.00 -
P/EPS 10.51 8.15 6.32 0.00 0.00 0.00 0.00 -
EY 9.52 12.27 15.83 0.00 0.00 0.00 0.00 -
DY 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 1.72 1.45 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 21/05/14 28/02/14 22/11/13 - - - -
Price 2.56 2.12 1.73 0.00 0.00 0.00 0.00 -
P/RPS 2.77 2.34 1.72 0.00 0.00 0.00 0.00 -
P/EPS 11.02 9.19 7.24 0.00 0.00 0.00 0.00 -
EY 9.07 10.88 13.82 0.00 0.00 0.00 0.00 -
DY 1.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.94 1.66 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment