[IOIPG] QoQ Annualized Quarter Result on 30-Jun-2023 [#4]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -9.75%
YoY- 102.85%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 2,876,180 2,509,888 2,592,184 2,593,083 2,568,834 2,723,920 2,766,076 2.63%
PBT 878,297 809,944 901,948 1,619,787 1,755,638 2,325,990 2,758,932 -53.34%
Tax -181,228 -207,584 -195,924 -219,428 -205,470 -234,816 -196,012 -5.08%
NP 697,069 602,360 706,024 1,400,359 1,550,168 2,091,174 2,562,920 -57.98%
-
NP to SH 688,205 591,880 697,780 1,393,016 1,543,522 2,084,532 2,561,148 -58.32%
-
Tax Rate 20.63% 25.63% 21.72% 13.55% 11.70% 10.10% 7.10% -
Total Cost 2,179,110 1,907,528 1,886,160 1,192,724 1,018,666 632,746 203,156 385.66%
-
Net Worth 22,685,316 22,354,948 22,134,702 22,299,888 21,749,273 21,529,027 21,308,780 4.25%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 275,307 293,661 440,491 - -
Div Payout % - - - 19.76% 19.03% 21.13% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 22,685,316 22,354,948 22,134,702 22,299,888 21,749,273 21,529,027 21,308,780 4.25%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 24.24% 24.00% 27.24% 54.00% 60.35% 76.77% 92.66% -
ROE 3.03% 2.65% 3.15% 6.25% 7.10% 9.68% 12.02% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 52.24 45.58 47.08 47.09 46.65 49.47 50.24 2.63%
EPS 12.49 10.74 12.68 25.30 28.03 37.86 46.52 -58.34%
DPS 0.00 0.00 0.00 5.00 5.33 8.00 0.00 -
NAPS 4.12 4.06 4.02 4.05 3.95 3.91 3.87 4.25%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 52.06 45.43 46.92 46.93 46.49 49.30 50.06 2.64%
EPS 12.46 10.71 12.63 25.21 27.94 37.73 46.35 -58.31%
DPS 0.00 0.00 0.00 4.98 5.31 7.97 0.00 -
NAPS 4.1057 4.046 4.0061 4.036 3.9363 3.8965 3.8566 4.25%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.23 1.75 1.66 1.07 1.10 1.06 0.935 -
P/RPS 4.27 3.84 3.53 2.27 2.36 2.14 1.86 73.93%
P/EPS 17.84 16.28 13.10 4.23 3.92 2.80 2.01 328.11%
EY 5.60 6.14 7.63 23.64 25.48 35.72 49.75 -76.65%
DY 0.00 0.00 0.00 4.67 4.85 7.55 0.00 -
P/NAPS 0.54 0.43 0.41 0.26 0.28 0.27 0.24 71.62%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 24/11/23 28/08/23 26/05/23 24/02/23 23/11/22 -
Price 2.44 2.27 1.73 1.57 1.11 1.12 1.01 -
P/RPS 4.67 4.98 3.67 3.33 2.38 2.26 2.01 75.33%
P/EPS 19.52 21.12 13.65 6.21 3.96 2.96 2.17 331.94%
EY 5.12 4.74 7.33 16.11 25.25 33.80 46.05 -76.84%
DY 0.00 0.00 0.00 3.18 4.80 7.14 0.00 -
P/NAPS 0.59 0.56 0.43 0.39 0.28 0.29 0.26 72.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment