[IOIPG] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 20.33%
YoY- 102.85%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 2,157,135 1,254,944 648,046 2,593,083 1,926,626 1,361,960 691,519 113.34%
PBT 658,723 404,972 225,487 1,619,787 1,316,729 1,162,995 689,733 -3.01%
Tax -135,921 -103,792 -48,981 -219,428 -154,103 -117,408 -49,003 97.29%
NP 522,802 301,180 176,506 1,400,359 1,162,626 1,045,587 640,730 -12.67%
-
NP to SH 516,154 295,940 174,445 1,393,016 1,157,642 1,042,266 640,287 -13.37%
-
Tax Rate 20.63% 25.63% 21.72% 13.55% 11.70% 10.10% 7.10% -
Total Cost 1,634,333 953,764 471,540 1,192,724 764,000 316,373 50,789 909.55%
-
Net Worth 22,685,316 22,354,948 22,134,702 22,299,888 21,749,273 21,529,027 21,308,780 4.25%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 275,307 220,245 220,245 - -
Div Payout % - - - 19.76% 19.03% 21.13% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 22,685,316 22,354,948 22,134,702 22,299,888 21,749,273 21,529,027 21,308,780 4.25%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 24.24% 24.00% 27.24% 54.00% 60.35% 76.77% 92.66% -
ROE 2.28% 1.32% 0.79% 6.25% 5.32% 4.84% 3.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 39.18 22.79 11.77 47.09 34.99 24.74 12.56 113.34%
EPS 9.37 5.37 3.17 25.30 21.02 18.93 11.63 -13.40%
DPS 0.00 0.00 0.00 5.00 4.00 4.00 0.00 -
NAPS 4.12 4.06 4.02 4.05 3.95 3.91 3.87 4.25%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 39.04 22.71 11.73 46.93 34.87 24.65 12.52 113.28%
EPS 9.34 5.36 3.16 25.21 20.95 18.86 11.59 -13.39%
DPS 0.00 0.00 0.00 4.98 3.99 3.99 0.00 -
NAPS 4.1057 4.046 4.0061 4.036 3.9363 3.8965 3.8566 4.25%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.23 1.75 1.66 1.07 1.10 1.06 0.935 -
P/RPS 5.69 7.68 14.10 2.27 3.14 4.29 7.44 -16.35%
P/EPS 23.79 32.56 52.40 4.23 5.23 5.60 8.04 105.97%
EY 4.20 3.07 1.91 23.64 19.11 17.86 12.44 -51.48%
DY 0.00 0.00 0.00 4.67 3.64 3.77 0.00 -
P/NAPS 0.54 0.43 0.41 0.26 0.28 0.27 0.24 71.62%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 24/11/23 28/08/23 26/05/23 24/02/23 23/11/22 -
Price 2.44 2.27 1.73 1.57 1.11 1.12 1.01 -
P/RPS 6.23 9.96 14.70 3.33 3.17 4.53 8.04 -15.62%
P/EPS 26.03 42.23 54.61 6.21 5.28 5.92 8.69 107.65%
EY 3.84 2.37 1.83 16.11 18.94 16.90 11.51 -51.86%
DY 0.00 0.00 0.00 3.18 3.60 3.57 0.00 -
P/NAPS 0.59 0.56 0.43 0.39 0.28 0.29 0.26 72.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment