[BIMB] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 56.5%
YoY- 7.06%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 298,496 466,108 499,076 475,284 426,772 376,254 0 -100.00%
PBT 102,772 85,516 90,733 72,656 53,264 102,409 0 -100.00%
Tax -33,792 -37,326 -17,761 -17,398 -17,956 -15,016 0 -100.00%
NP 68,980 48,190 72,972 55,258 35,308 87,393 0 -100.00%
-
NP to SH 68,980 48,190 72,972 55,258 35,308 87,393 0 -100.00%
-
Tax Rate 32.88% 43.65% 19.58% 23.95% 33.71% 14.66% - -
Total Cost 229,516 417,918 426,104 420,026 391,464 288,861 0 -100.00%
-
Net Worth 1,385,162 1,386,063 1,446,729 1,378,647 1,346,117 1,350,109 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 16,096 - - - - - -
Div Payout % - 33.40% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,385,162 1,386,063 1,446,729 1,378,647 1,346,117 1,350,109 0 -100.00%
NOSH 556,290 558,896 560,747 560,425 551,687 560,211 559,804 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 23.11% 10.34% 14.62% 11.63% 8.27% 23.23% 0.00% -
ROE 4.98% 3.48% 5.04% 4.01% 2.62% 6.47% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 53.66 83.40 89.00 84.81 77.36 67.16 0.00 -100.00%
EPS 12.40 8.60 13.01 9.86 6.40 15.60 0.00 -100.00%
DPS 0.00 2.88 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.48 2.58 2.46 2.44 2.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 561,253
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 13.18 20.58 22.04 20.99 18.85 16.62 0.00 -100.00%
EPS 3.05 2.13 3.22 2.44 1.56 3.86 0.00 -100.00%
DPS 0.00 0.71 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6117 0.6121 0.6389 0.6088 0.5944 0.5962 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.89 2.02 2.45 0.00 0.00 0.00 0.00 -
P/RPS 3.52 2.42 2.75 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.24 23.43 18.83 0.00 0.00 0.00 0.00 -100.00%
EY 6.56 4.27 5.31 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.95 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 20/10/00 23/06/00 29/02/00 16/11/99 - - -
Price 1.69 1.75 2.16 2.68 0.00 0.00 0.00 -
P/RPS 3.15 2.10 2.43 3.16 0.00 0.00 0.00 -100.00%
P/EPS 13.63 20.30 16.60 27.18 0.00 0.00 0.00 -100.00%
EY 7.34 4.93 6.02 3.68 0.00 0.00 0.00 -100.00%
DY 0.00 1.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.84 1.09 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment