[BIMB] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -59.6%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 466,108 499,076 475,284 426,772 376,254 0 465,122 -0.00%
PBT 85,516 90,733 72,656 53,264 102,409 0 58,332 -0.38%
Tax -37,326 -17,761 -17,398 -17,956 -15,016 0 -6,718 -1.72%
NP 48,190 72,972 55,258 35,308 87,393 0 51,614 0.06%
-
NP to SH 48,190 72,972 55,258 35,308 87,393 0 51,614 0.06%
-
Tax Rate 43.65% 19.58% 23.95% 33.71% 14.66% - 11.52% -
Total Cost 417,918 426,104 420,026 391,464 288,861 0 413,508 -0.01%
-
Net Worth 1,386,063 1,446,729 1,378,647 1,346,117 1,350,109 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 16,096 - - - - - - -100.00%
Div Payout % 33.40% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 1,386,063 1,446,729 1,378,647 1,346,117 1,350,109 0 0 -100.00%
NOSH 558,896 560,747 560,425 551,687 560,211 559,804 559,804 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 10.34% 14.62% 11.63% 8.27% 23.23% 0.00% 11.10% -
ROE 3.48% 5.04% 4.01% 2.62% 6.47% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 83.40 89.00 84.81 77.36 67.16 0.00 83.09 -0.00%
EPS 8.60 13.01 9.86 6.40 15.60 0.00 9.22 0.07%
DPS 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.48 2.58 2.46 2.44 2.41 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 551,687
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 20.58 22.04 20.99 18.85 16.62 0.00 20.54 -0.00%
EPS 2.13 3.22 2.44 1.56 3.86 0.00 2.28 0.06%
DPS 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6121 0.6389 0.6088 0.5944 0.5962 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.02 2.45 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.42 2.75 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.43 18.83 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.27 5.31 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 0.95 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 20/10/00 23/06/00 29/02/00 16/11/99 - - - -
Price 1.75 2.16 2.68 0.00 0.00 0.00 0.00 -
P/RPS 2.10 2.43 3.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.30 16.60 27.18 0.00 0.00 0.00 0.00 -100.00%
EY 4.93 6.02 3.68 0.00 0.00 0.00 0.00 -100.00%
DY 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.84 1.09 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment