[BIMB] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 213.01%
YoY- 7.06%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 74,624 466,108 374,307 237,642 106,693 376,254 0 -100.00%
PBT 25,693 85,516 68,050 36,328 13,316 102,409 0 -100.00%
Tax -8,448 -37,326 -13,321 -8,699 -4,489 -15,016 0 -100.00%
NP 17,245 48,190 54,729 27,629 8,827 87,393 0 -100.00%
-
NP to SH 17,245 48,190 54,729 27,629 8,827 87,393 0 -100.00%
-
Tax Rate 32.88% 43.65% 19.58% 23.95% 33.71% 14.66% - -
Total Cost 57,379 417,918 319,578 210,013 97,866 288,861 0 -100.00%
-
Net Worth 1,385,162 1,386,063 1,446,729 1,378,647 1,346,117 1,350,109 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 16,096 - - - - - -
Div Payout % - 33.40% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,385,162 1,386,063 1,446,729 1,378,647 1,346,117 1,350,109 0 -100.00%
NOSH 556,290 558,896 560,747 560,425 551,687 560,211 559,804 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 23.11% 10.34% 14.62% 11.63% 8.27% 23.23% 0.00% -
ROE 1.24% 3.48% 3.78% 2.00% 0.66% 6.47% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 13.41 83.40 66.75 42.40 19.34 67.16 0.00 -100.00%
EPS 3.10 8.60 9.76 4.93 1.60 15.60 0.00 -100.00%
DPS 0.00 2.88 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.48 2.58 2.46 2.44 2.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 561,253
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 3.30 20.58 16.53 10.49 4.71 16.62 0.00 -100.00%
EPS 0.76 2.13 2.42 1.22 0.39 3.86 0.00 -100.00%
DPS 0.00 0.71 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6117 0.6121 0.6389 0.6088 0.5944 0.5962 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.89 2.02 2.45 0.00 0.00 0.00 0.00 -
P/RPS 14.09 2.42 3.67 0.00 0.00 0.00 0.00 -100.00%
P/EPS 60.97 23.43 25.10 0.00 0.00 0.00 0.00 -100.00%
EY 1.64 4.27 3.98 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.95 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/11/00 20/10/00 23/06/00 29/02/00 16/11/99 - - -
Price 1.69 1.75 2.16 2.68 0.00 0.00 0.00 -
P/RPS 12.60 2.10 3.24 6.32 0.00 0.00 0.00 -100.00%
P/EPS 54.52 20.30 22.13 54.36 0.00 0.00 0.00 -100.00%
EY 1.83 4.93 4.52 1.84 0.00 0.00 0.00 -100.00%
DY 0.00 1.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.84 1.09 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment