[EATECH] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -22.64%
YoY- 140.16%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 481,848 470,624 536,530 534,890 564,342 290,908 155,657 112.54%
PBT 19,316 57,936 15,818 49,189 60,272 34,624 19,686 -1.25%
Tax -10,058 -10,112 -4,281 -14,264 -15,128 -5,160 -5,452 50.47%
NP 9,258 47,824 11,537 34,925 45,144 29,464 14,234 -24.95%
-
NP to SH 9,258 47,824 11,537 34,925 45,144 29,464 14,234 -24.95%
-
Tax Rate 52.07% 17.45% 27.06% 29.00% 25.10% 14.90% 27.69% -
Total Cost 472,590 422,800 524,993 499,965 519,198 261,444 141,423 123.68%
-
Net Worth 0 0 272,160 292,319 287,279 277,200 224,651 -
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - 8,399 - - - -
Div Payout % - - - 24.05% - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 0 0 272,160 292,319 287,279 277,200 224,651 -
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 416,022 13.65%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 1.92% 10.16% 2.15% 6.53% 8.00% 10.13% 9.14% -
ROE 0.00% 0.00% 4.24% 11.95% 15.71% 10.63% 6.34% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 95.60 93.38 106.45 106.13 111.97 57.72 37.42 86.98%
EPS 1.84 9.48 2.29 6.93 8.96 5.84 3.59 -35.98%
DPS 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.54 0.58 0.57 0.55 0.54 -
Adjusted Per Share Value based on latest NOSH - 504,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 36.33 35.49 40.45 40.33 42.55 21.93 11.74 112.50%
EPS 0.70 3.61 0.87 2.63 3.40 2.22 1.07 -24.65%
DPS 0.00 0.00 0.00 0.63 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.2052 0.2204 0.2166 0.209 0.1694 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.03 1.19 1.11 1.05 1.06 0.605 0.465 -
P/RPS 1.08 1.27 1.04 0.99 0.95 1.05 1.24 -8.80%
P/EPS 56.07 12.54 48.49 15.15 11.83 10.35 13.59 157.46%
EY 1.78 7.97 2.06 6.60 8.45 9.66 7.36 -61.21%
DY 0.00 0.00 0.00 1.59 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.06 1.81 1.86 1.10 0.86 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 20/05/16 29/02/16 24/11/15 14/08/15 21/05/15 27/02/15 -
Price 0.78 1.07 1.04 1.34 1.14 1.09 0.575 -
P/RPS 0.82 1.15 0.98 1.26 1.02 1.89 1.54 -34.33%
P/EPS 42.46 11.28 45.43 19.34 12.73 18.65 16.81 85.57%
EY 2.36 8.87 2.20 5.17 7.86 5.36 5.95 -46.04%
DY 0.00 0.00 0.00 1.24 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.93 2.31 2.00 1.98 1.06 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment