[EATECH] QoQ Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -20.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 151,304 153,398 144,736 121,118 116,937 29.38%
PBT 17,681 18,712 18,348 59,368 73,994 -76.10%
Tax -3,138 -5,404 -3,004 -2,465 -2,488 26.12%
NP 14,542 13,308 15,344 56,903 71,506 -79.66%
-
NP to SH 14,542 13,308 15,344 56,903 71,506 -79.66%
-
Tax Rate 17.75% 28.88% 16.37% 4.15% 3.36% -
Total Cost 136,761 140,090 129,392 64,215 45,430 201.03%
-
Net Worth 195,000 0 0 47,319 0 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 195,000 0 0 47,319 0 -
NOSH 390,000 390,000 390,000 100,679 100,679 287.36%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 9.61% 8.68% 10.60% 46.98% 61.15% -
ROE 7.46% 0.00% 0.00% 120.25% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 38.80 39.33 37.11 120.30 116.15 -66.59%
EPS 3.73 3.42 3.92 19.79 5.53 -32.54%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.00 0.00 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,679
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 11.41 11.57 10.91 9.13 8.82 29.36%
EPS 1.10 1.00 1.16 4.29 5.39 -79.59%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.147 0.00 0.00 0.0357 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 09/12/14 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment