[EATECH] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 611.82%
YoY- 113.21%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 133,262 136,426 137,244 153,640 149,218 137,344 122,812 5.58%
PBT 27,460 30,588 29,960 8,977 -3,916 -17,228 -18,388 -
Tax -244 0 0 11,066 0 0 0 -
NP 27,216 30,588 29,960 20,043 -3,916 -17,228 -18,388 -
-
NP to SH 27,216 30,588 29,960 20,043 -3,916 -17,228 -18,388 -
-
Tax Rate 0.89% 0.00% 0.00% -123.27% - - - -
Total Cost 106,046 105,838 107,284 133,597 153,134 154,572 141,200 -17.36%
-
Net Worth 58,354 53,050 42,439 37,135 15,914 10,609 10,609 211.27%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 58,354 53,050 42,439 37,135 15,914 10,609 10,609 211.27%
NOSH 530,500 530,500 530,500 530,500 530,500 530,500 530,500 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 20.42% 22.42% 21.83% 13.05% -2.62% -12.54% -14.97% -
ROE 46.64% 57.66% 70.59% 53.97% -24.61% -162.38% -173.31% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 25.12 25.72 25.87 28.96 28.13 25.89 23.15 5.59%
EPS 5.13 5.76 5.64 3.78 -0.73 -3.24 -3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.08 0.07 0.03 0.02 0.02 211.26%
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.05 10.29 10.35 11.58 11.25 10.36 9.26 5.60%
EPS 2.05 2.31 2.26 1.51 -0.30 -1.30 -1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.044 0.04 0.032 0.028 0.012 0.008 0.008 211.26%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.275 0.18 0.19 0.17 0.065 0.03 0.045 -
P/RPS 1.09 0.70 0.73 0.59 0.23 0.12 0.19 220.12%
P/EPS 5.36 3.12 3.36 4.50 -8.81 -0.92 -1.30 -
EY 18.66 32.03 29.72 22.22 -11.36 -108.25 -77.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.80 2.38 2.43 2.17 1.50 2.25 7.26%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 24/08/23 31/05/23 27/02/23 23/11/22 29/08/22 31/05/22 -
Price 0.315 0.265 0.16 0.375 0.125 0.035 0.035 -
P/RPS 1.25 1.03 0.62 1.29 0.44 0.14 0.15 310.50%
P/EPS 6.14 4.60 2.83 9.93 -16.93 -1.08 -1.01 -
EY 16.29 21.76 35.30 10.08 -5.91 -92.79 -99.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 2.65 2.00 5.36 4.17 1.75 1.75 38.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment