[EATECH] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -2919.18%
YoY- -617.51%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 366,970 395,510 419,838 386,076 591,663 602,873 481,848 -16.56%
PBT -131,902 -177,241 -196,740 -247,044 21,541 29,928 19,316 -
Tax 10,754 5,494 -438 -452 -12,762 -6,901 -10,058 -
NP -121,148 -171,746 -197,178 -247,496 8,779 23,026 9,258 -
-
NP to SH -121,148 -171,746 -197,178 -247,496 8,779 23,026 9,258 -
-
Tax Rate - - - - 59.25% 23.06% 52.07% -
Total Cost 488,118 567,257 617,016 633,572 582,884 579,846 472,590 2.17%
-
Net Worth 151,200 146,159 176,399 211,679 272,160 0 0 -
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 151,200 146,159 176,399 211,679 272,160 0 0 -
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 504,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -33.01% -43.42% -46.97% -64.11% 1.48% 3.82% 1.92% -
ROE -80.12% -117.51% -111.78% -116.92% 3.23% 0.00% 0.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 72.81 78.47 83.30 76.60 117.39 119.62 95.60 -16.56%
EPS -24.04 -34.08 -39.12 -49.12 1.74 4.57 1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.35 0.42 0.54 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 27.67 29.82 31.66 29.11 44.61 45.46 36.33 -16.55%
EPS -9.13 -12.95 -14.87 -18.66 0.66 1.74 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.114 0.1102 0.133 0.1596 0.2052 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.375 0.49 0.415 0.67 0.62 0.715 1.03 -
P/RPS 0.52 0.62 0.50 0.87 0.53 0.60 1.08 -38.48%
P/EPS -1.56 -1.44 -1.06 -1.36 35.59 15.65 56.07 -
EY -64.10 -69.54 -94.27 -73.29 2.81 6.39 1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.69 1.19 1.60 1.15 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 22/08/17 31/05/17 28/02/17 28/11/16 30/08/16 -
Price 0.35 0.44 0.385 0.50 0.64 0.515 0.78 -
P/RPS 0.48 0.56 0.46 0.65 0.55 0.43 0.82 -29.95%
P/EPS -1.46 -1.29 -0.98 -1.02 36.74 11.27 42.46 -
EY -68.68 -77.45 -101.62 -98.21 2.72 8.87 2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.52 1.10 1.19 1.19 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment