[OWG] QoQ Annualized Quarter Result on 30-Jun-2014 [#4]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 88,644 87,572 76,888 83,084 0 0 0 -
PBT 19,954 19,158 16,212 20,061 0 0 0 -
Tax -4,885 -4,666 -3,968 -5,515 0 0 0 -
NP 15,069 14,492 12,244 14,546 0 0 0 -
-
NP to SH 14,990 14,492 12,168 14,493 0 0 0 -
-
Tax Rate 24.48% 24.36% 24.48% 27.49% - - - -
Total Cost 73,574 73,080 64,644 68,538 0 0 0 -
-
Net Worth 14,428,515 13,405,100 10,190,700 8,564,045 0 0 0 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 14,428,515 13,405,100 10,190,700 8,564,045 0 0 0 -
NOSH 18,738,332 18,115,000 15,210,000 13,175,454 0 0 0 -
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 17.00% 16.55% 15.92% 17.51% 0.00% 0.00% 0.00% -
ROE 0.10% 0.11% 0.12% 0.17% 0.00% 0.00% 0.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.47 0.48 0.51 0.63 0.00 0.00 0.00 -
EPS 0.08 0.08 0.08 0.11 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.74 0.67 0.65 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 19.32 19.08 16.76 18.11 0.00 0.00 0.00 -
EPS 3.27 3.16 2.65 3.16 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 31.4428 29.2126 22.2077 18.6629 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 - - - - - -
Price 1.74 0.89 0.00 0.00 0.00 0.00 0.00 -
P/RPS 367.82 184.10 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2,175.00 1,112.50 0.00 0.00 0.00 0.00 0.00 -
EY 0.05 0.09 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 1.20 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 25/05/15 24/02/15 15/12/14 - - - - -
Price 2.70 1.48 0.00 0.00 0.00 0.00 0.00 -
P/RPS 570.75 306.15 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3,375.00 1,850.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.03 0.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 2.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment