[OWG] QoQ Cumulative Quarter Result on 30-Jun-2014 [#4]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 66,483 43,786 19,222 83,084 0 0 0 -
PBT 14,966 9,579 4,053 20,061 0 0 0 -
Tax -3,664 -2,333 -992 -5,515 0 0 0 -
NP 11,302 7,246 3,061 14,546 0 0 0 -
-
NP to SH 11,243 7,246 3,042 14,493 0 0 0 -
-
Tax Rate 24.48% 24.36% 24.48% 27.49% - - - -
Total Cost 55,181 36,540 16,161 68,538 0 0 0 -
-
Net Worth 14,428,516 13,405,100 10,190,700 8,564,045 0 0 0 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 14,428,516 13,405,100 10,190,700 8,564,045 0 0 0 -
NOSH 18,738,333 18,115,000 15,210,000 13,175,454 0 0 0 -
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 17.00% 16.55% 15.92% 17.51% 0.00% 0.00% 0.00% -
ROE 0.08% 0.05% 0.03% 0.17% 0.00% 0.00% 0.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.35 0.24 0.13 0.63 0.00 0.00 0.00 -
EPS 0.06 0.04 0.02 0.11 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.74 0.67 0.65 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 14.49 9.54 4.19 18.11 0.00 0.00 0.00 -
EPS 2.45 1.58 0.66 3.16 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 31.4428 29.2126 22.2077 18.6629 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 - - - - - -
Price 1.74 0.89 0.00 0.00 0.00 0.00 0.00 -
P/RPS 490.42 368.21 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2,900.00 2,225.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.03 0.04 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 1.20 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 25/05/15 24/02/15 15/12/14 - - - - -
Price 2.70 1.48 0.00 0.00 0.00 0.00 0.00 -
P/RPS 761.00 612.30 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4,500.00 3,700.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.02 0.03 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 2.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment