[PECCA] QoQ Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 8.67%
YoY- 12.25%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 106,656 122,166 120,526 130,238 125,092 126,293 123,628 -9.36%
PBT 14,128 19,618 20,056 24,674 22,360 19,271 20,210 -21.21%
Tax -2,980 -5,079 -4,254 -5,508 -4,748 -4,921 -4,740 -26.59%
NP 11,148 14,539 15,801 19,166 17,612 14,350 15,470 -19.60%
-
NP to SH 11,168 14,680 15,916 19,248 17,712 14,435 15,540 -19.75%
-
Tax Rate 21.09% 25.89% 21.21% 22.32% 21.23% 25.54% 23.45% -
Total Cost 95,508 107,627 104,725 111,072 107,480 111,943 108,157 -7.95%
-
Net Worth 165,571 163,560 161,398 162,883 161,322 148,943 81,374 60.50%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 9,400 5,013 7,520 - 7,141 3,740 -
Div Payout % - 64.03% 31.50% 39.07% - 49.48% 24.07% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 165,571 163,560 161,398 162,883 161,322 148,943 81,374 60.50%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 140,252 21.55%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 10.45% 11.90% 13.11% 14.72% 14.08% 11.36% 12.51% -
ROE 6.75% 8.98% 9.86% 11.82% 10.98% 9.69% 19.10% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 56.73 64.98 64.11 69.28 66.54 70.73 88.15 -25.43%
EPS 5.92 7.81 8.47 10.24 9.44 9.64 11.08 -34.13%
DPS 0.00 5.00 2.67 4.00 0.00 4.00 2.67 -
NAPS 0.8807 0.87 0.8585 0.8664 0.8581 0.8342 0.5802 32.04%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 14.18 16.25 16.03 17.32 16.63 16.79 16.44 -9.38%
EPS 1.49 1.95 2.12 2.56 2.36 1.92 2.07 -19.66%
DPS 0.00 1.25 0.67 1.00 0.00 0.95 0.50 -
NAPS 0.2202 0.2175 0.2146 0.2166 0.2145 0.1981 0.1082 60.52%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 - -
Price 1.55 1.61 1.57 1.59 1.95 1.60 0.00 -
P/RPS 2.73 2.48 2.45 2.30 2.93 2.26 0.00 -
P/EPS 26.09 20.62 18.54 15.53 20.70 19.79 0.00 -
EY 3.83 4.85 5.39 6.44 4.83 5.05 0.00 -
DY 0.00 3.11 1.70 2.52 0.00 2.50 0.00 -
P/NAPS 1.76 1.85 1.83 1.84 2.27 1.92 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 23/08/17 22/05/17 23/02/17 23/11/16 25/08/16 24/05/16 -
Price 1.30 1.50 1.54 1.54 1.80 1.79 1.58 -
P/RPS 2.29 2.31 2.40 2.22 2.71 2.53 1.79 17.83%
P/EPS 21.88 19.21 18.19 15.04 19.11 22.14 14.26 32.99%
EY 4.57 5.21 5.50 6.65 5.23 4.52 7.01 -24.79%
DY 0.00 3.33 1.73 2.60 0.00 2.23 1.69 -
P/NAPS 1.48 1.72 1.79 1.78 2.10 2.15 2.72 -33.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment