[PECCA] QoQ Annualized Quarter Result on 31-Mar-2016 [#3]

Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -9.38%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 130,238 125,092 126,293 123,628 131,426 0 0 -
PBT 24,674 22,360 19,271 20,210 22,326 0 0 -
Tax -5,508 -4,748 -4,921 -4,740 -5,204 0 0 -
NP 19,166 17,612 14,350 15,470 17,122 0 0 -
-
NP to SH 19,248 17,712 14,435 15,540 17,148 0 0 -
-
Tax Rate 22.32% 21.23% 25.54% 23.45% 23.31% - - -
Total Cost 111,072 107,480 111,943 108,157 114,304 0 0 -
-
Net Worth 162,883 161,322 148,943 81,374 78,244 0 0 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 7,520 - 7,141 3,740 - - - -
Div Payout % 39.07% - 49.48% 24.07% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 162,883 161,322 148,943 81,374 78,244 0 0 -
NOSH 188,000 188,000 188,000 140,252 140,098 0 0 -
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 14.72% 14.08% 11.36% 12.51% 13.03% 0.00% 0.00% -
ROE 11.82% 10.98% 9.69% 19.10% 21.92% 0.00% 0.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 69.28 66.54 70.73 88.15 93.81 0.00 0.00 -
EPS 10.24 9.44 9.64 11.08 12.24 0.00 0.00 -
DPS 4.00 0.00 4.00 2.67 0.00 0.00 0.00 -
NAPS 0.8664 0.8581 0.8342 0.5802 0.5585 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 140,045
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 17.32 16.63 16.79 16.44 17.48 0.00 0.00 -
EPS 2.56 2.36 1.92 2.07 2.28 0.00 0.00 -
DPS 1.00 0.00 0.95 0.50 0.00 0.00 0.00 -
NAPS 0.2166 0.2145 0.1981 0.1082 0.104 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 - - - - -
Price 1.59 1.95 1.60 0.00 0.00 0.00 0.00 -
P/RPS 2.30 2.93 2.26 0.00 0.00 0.00 0.00 -
P/EPS 15.53 20.70 19.79 0.00 0.00 0.00 0.00 -
EY 6.44 4.83 5.05 0.00 0.00 0.00 0.00 -
DY 2.52 0.00 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.27 1.92 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 23/11/16 25/08/16 24/05/16 13/04/16 - - -
Price 1.54 1.80 1.79 1.58 0.00 0.00 0.00 -
P/RPS 2.22 2.71 2.53 1.79 0.00 0.00 0.00 -
P/EPS 15.04 19.11 22.14 14.26 0.00 0.00 0.00 -
EY 6.65 5.23 4.52 7.01 0.00 0.00 0.00 -
DY 2.60 0.00 2.23 1.69 0.00 0.00 0.00 -
P/NAPS 1.78 2.10 2.15 2.72 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment