[PECCA] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -7.11%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 120,526 130,238 125,092 126,293 123,628 131,426 0 -
PBT 20,056 24,674 22,360 19,271 20,210 22,326 0 -
Tax -4,254 -5,508 -4,748 -4,921 -4,740 -5,204 0 -
NP 15,801 19,166 17,612 14,350 15,470 17,122 0 -
-
NP to SH 15,916 19,248 17,712 14,435 15,540 17,148 0 -
-
Tax Rate 21.21% 22.32% 21.23% 25.54% 23.45% 23.31% - -
Total Cost 104,725 111,072 107,480 111,943 108,157 114,304 0 -
-
Net Worth 161,398 162,883 161,322 148,943 81,374 78,244 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 5,013 7,520 - 7,141 3,740 - - -
Div Payout % 31.50% 39.07% - 49.48% 24.07% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 161,398 162,883 161,322 148,943 81,374 78,244 0 -
NOSH 188,000 188,000 188,000 188,000 140,252 140,098 0 -
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 13.11% 14.72% 14.08% 11.36% 12.51% 13.03% 0.00% -
ROE 9.86% 11.82% 10.98% 9.69% 19.10% 21.92% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 64.11 69.28 66.54 70.73 88.15 93.81 0.00 -
EPS 8.47 10.24 9.44 9.64 11.08 12.24 0.00 -
DPS 2.67 4.00 0.00 4.00 2.67 0.00 0.00 -
NAPS 0.8585 0.8664 0.8581 0.8342 0.5802 0.5585 0.00 -
Adjusted Per Share Value based on latest NOSH - 188,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 16.03 17.32 16.63 16.79 16.44 17.48 0.00 -
EPS 2.12 2.56 2.36 1.92 2.07 2.28 0.00 -
DPS 0.67 1.00 0.00 0.95 0.50 0.00 0.00 -
NAPS 0.2146 0.2166 0.2145 0.1981 0.1082 0.104 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 - - - -
Price 1.57 1.59 1.95 1.60 0.00 0.00 0.00 -
P/RPS 2.45 2.30 2.93 2.26 0.00 0.00 0.00 -
P/EPS 18.54 15.53 20.70 19.79 0.00 0.00 0.00 -
EY 5.39 6.44 4.83 5.05 0.00 0.00 0.00 -
DY 1.70 2.52 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 1.83 1.84 2.27 1.92 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 23/02/17 23/11/16 25/08/16 24/05/16 13/04/16 - -
Price 1.54 1.54 1.80 1.79 1.58 0.00 0.00 -
P/RPS 2.40 2.22 2.71 2.53 1.79 0.00 0.00 -
P/EPS 18.19 15.04 19.11 22.14 14.26 0.00 0.00 -
EY 5.50 6.65 5.23 4.52 7.01 0.00 0.00 -
DY 1.73 2.60 0.00 2.23 1.69 0.00 0.00 -
P/NAPS 1.79 1.78 2.10 2.15 2.72 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment