[MYNEWS] QoQ Annualized Quarter Result on 31-Jan-2024 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
25-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Jan-2024 [#1]
Profit Trend
QoQ- 147.27%
YoY- 139.37%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 804,198 794,338 776,578 782,072 730,240 725,434 716,580 7.95%
PBT 15,711 14,636 13,000 12,756 -7,277 -12,898 -16,874 -
Tax -7,001 -8,144 -8,546 -8,024 -8,124 -7,742 -7,554 -4.92%
NP 8,710 6,492 4,454 4,732 -15,401 -20,641 -24,428 -
-
NP to SH 9,378 7,493 5,990 5,060 -10,704 -15,534 -18,980 -
-
Tax Rate 44.56% 55.64% 65.74% 62.90% - - - -
Total Cost 795,488 787,846 772,124 777,340 745,641 746,075 741,008 4.82%
-
Net Worth 240,076 240,113 240,113 240,113 224,866 212,510 211,467 8.78%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 3,751 5,002 - - - 4,570 - -
Div Payout % 40.00% 66.76% - - - 0.00% - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 240,076 240,113 240,113 240,113 224,866 212,510 211,467 8.78%
NOSH 750,240 750,354 750,354 750,354 750,354 750,354 682,154 6.51%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 1.08% 0.82% 0.57% 0.61% -2.11% -2.85% -3.41% -
ROE 3.91% 3.12% 2.49% 2.11% -4.76% -7.31% -8.98% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 107.19 105.86 103.49 104.23 103.92 105.82 105.05 1.34%
EPS 1.25 1.00 0.80 0.68 -1.52 -2.27 -2.78 -
DPS 0.50 0.67 0.00 0.00 0.00 0.67 0.00 -
NAPS 0.32 0.32 0.32 0.32 0.32 0.31 0.31 2.12%
Adjusted Per Share Value based on latest NOSH - 750,354
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 107.00 105.69 103.32 104.05 97.16 96.52 95.34 7.95%
EPS 1.25 1.00 0.80 0.67 -1.42 -2.07 -2.53 -
DPS 0.50 0.67 0.00 0.00 0.00 0.61 0.00 -
NAPS 0.3194 0.3195 0.3195 0.3195 0.2992 0.2827 0.2814 8.76%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.62 0.60 0.52 0.52 0.54 0.515 0.46 -
P/RPS 0.58 0.57 0.50 0.50 0.52 0.49 0.44 20.12%
P/EPS 49.60 60.08 65.14 77.11 -35.45 -22.73 -16.53 -
EY 2.02 1.66 1.54 1.30 -2.82 -4.40 -6.05 -
DY 0.81 1.11 0.00 0.00 0.00 1.29 0.00 -
P/NAPS 1.94 1.88 1.63 1.63 1.69 1.66 1.48 19.67%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 19/12/24 24/09/24 21/06/24 25/03/24 21/12/23 02/10/23 19/06/23 -
Price 0.69 0.60 0.645 0.52 0.515 0.54 0.485 -
P/RPS 0.64 0.57 0.62 0.50 0.50 0.51 0.46 24.50%
P/EPS 55.20 60.08 80.80 77.11 -33.81 -23.83 -17.43 -
EY 1.81 1.66 1.24 1.30 -2.96 -4.20 -5.74 -
DY 0.72 1.11 0.00 0.00 0.00 1.23 0.00 -
P/NAPS 2.16 1.88 2.02 1.63 1.61 1.74 1.56 24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment