[MYNEWS] QoQ Annualized Quarter Result on 31-Oct-2020 [#4]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
21-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Oct-2020 [#4]
Profit Trend
QoQ- -69.83%
YoY- -134.36%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 395,337 405,232 394,604 489,992 498,884 528,136 562,308 -20.94%
PBT -50,508 -43,164 -40,508 -13,142 -8,285 3,200 20,344 -
Tax -1,714 -1,746 -1,832 -2,130 -2,384 -4,540 -8,200 -64.81%
NP -52,222 -44,910 -42,340 -15,272 -10,669 -1,340 12,144 -
-
NP to SH -45,569 -38,520 -35,760 -9,214 -5,425 4,036 17,404 -
-
Tax Rate - - - - - 141.88% 40.31% -
Total Cost 447,559 450,142 436,944 505,264 509,553 529,476 550,164 -12.86%
-
Net Worth 245,575 266,040 272,861 286,504 293,326 300,147 306,969 -13.83%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 245,575 266,040 272,861 286,504 293,326 300,147 306,969 -13.83%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin -13.21% -11.08% -10.73% -3.12% -2.14% -0.25% 2.16% -
ROE -18.56% -14.48% -13.11% -3.22% -1.85% 1.34% 5.67% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 57.95 59.40 57.85 71.83 73.13 77.42 82.43 -20.95%
EPS -6.68 -5.64 -5.24 -1.35 -0.80 0.60 2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.39 0.40 0.42 0.43 0.44 0.45 -13.83%
Adjusted Per Share Value based on latest NOSH - 682,154
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 52.60 53.92 52.50 65.19 66.38 70.27 74.81 -20.94%
EPS -6.06 -5.13 -4.76 -1.23 -0.72 0.54 2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3267 0.354 0.363 0.3812 0.3903 0.3993 0.4084 -13.83%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.855 0.93 0.58 0.555 0.68 0.865 0.87 -
P/RPS 1.48 1.57 1.00 0.77 0.93 1.12 1.06 24.94%
P/EPS -12.80 -16.47 -11.06 -41.09 -85.50 146.20 34.10 -
EY -7.81 -6.07 -9.04 -2.43 -1.17 0.68 2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.38 1.45 1.32 1.58 1.97 1.93 15.00%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 27/09/21 25/06/21 25/03/21 21/12/20 29/09/20 26/06/20 23/03/20 -
Price 0.905 0.885 0.895 0.685 0.62 0.685 0.595 -
P/RPS 1.56 1.49 1.55 0.95 0.85 0.88 0.72 67.51%
P/EPS -13.55 -15.67 -17.07 -50.71 -77.96 115.78 23.32 -
EY -7.38 -6.38 -5.86 -1.97 -1.28 0.86 4.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.27 2.24 1.63 1.44 1.56 1.32 53.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment