[KIPREIT] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[KIPREIT] KIP REAL ESTATE INVESTMENT TRUST
Announcement Date
15-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 4.38%
YoY- -7.38%
Quarter Report
Latest QR
Upcoming QR
KIPREIT's Result
KIPREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 73,960 63,065 62,480 62,434 62,368 62,773 62,194 12.23%
PBT 74,180 34,049 30,029 30,312 29,040 37,610 33,614 69.42%
Tax 0 0 0 0 0 0 0 -
NP 74,180 34,049 30,029 30,312 29,040 37,610 33,614 69.42%
-
NP to SH 74,180 34,049 30,029 30,312 29,040 37,610 33,614 69.42%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -220 29,016 32,450 32,122 33,328 25,163 28,580 -
-
Net Worth 520,004 509,140 505,198 505,704 505,097 506,967 503,531 2.16%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 520,004 509,140 505,198 505,704 505,097 506,967 503,531 2.16%
NOSH 505,300 505,300 505,300 505,300 505,300 505,300 505,300 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 100.30% 53.99% 48.06% 48.55% 46.56% 59.91% 54.05% -
ROE 14.27% 6.69% 5.94% 5.99% 5.75% 7.42% 6.68% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 14.64 12.48 12.36 12.36 12.34 12.42 12.31 12.23%
EPS 14.68 6.74 5.95 6.00 5.76 7.44 6.65 69.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0291 1.0076 0.9998 1.0008 0.9996 1.0033 0.9965 2.16%
Adjusted Per Share Value based on latest NOSH - 505,300
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.26 7.90 7.82 7.82 7.81 7.86 7.79 12.20%
EPS 9.29 4.26 3.76 3.80 3.64 4.71 4.21 69.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6511 0.6375 0.6326 0.6332 0.6325 0.6348 0.6305 2.16%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.83 0.84 0.885 0.75 0.835 0.80 0.78 -
P/RPS 5.67 6.73 7.16 6.07 6.77 6.44 6.34 -7.16%
P/EPS 5.65 12.47 14.89 12.50 14.53 10.75 11.73 -38.52%
EY 17.69 8.02 6.72 8.00 6.88 9.30 8.53 62.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.83 0.89 0.75 0.84 0.80 0.78 2.54%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 17/10/19 26/07/19 18/04/19 15/01/19 15/10/18 26/07/18 23/04/18 -
Price 0.845 0.835 0.87 0.805 0.825 0.82 0.735 -
P/RPS 5.77 6.69 7.04 6.52 6.68 6.60 5.97 -2.24%
P/EPS 5.76 12.39 14.64 13.42 14.36 11.02 11.05 -35.20%
EY 17.37 8.07 6.83 7.45 6.97 9.08 9.05 54.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.83 0.87 0.80 0.83 0.82 0.74 7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment