[YENHER] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 0.1%
YoY- -7.95%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 280,700 276,624 292,956 320,421 329,636 334,854 313,604 -7.10%
PBT 25,717 26,806 27,216 27,359 27,522 28,296 25,736 -0.04%
Tax -6,209 -6,586 -7,016 -6,168 -6,109 -6,330 -5,668 6.24%
NP 19,508 20,220 20,200 21,191 21,413 21,966 20,068 -1.86%
-
NP to SH 19,508 20,220 20,200 21,191 21,413 21,966 20,068 -1.86%
-
Tax Rate 24.14% 24.57% 25.78% 22.54% 22.20% 22.37% 22.02% -
Total Cost 261,192 256,404 272,756 299,230 308,222 312,888 293,536 -7.46%
-
Net Worth 240,781 240,870 235,769 235,199 221,729 221,130 215,189 7.75%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 5,996 9,000 - 9,000 12,000 9,000 - -
Div Payout % 30.74% 44.51% - 42.47% 56.04% 40.97% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 240,781 240,870 235,769 235,199 221,729 221,130 215,189 7.75%
NOSH 299,815 300,000 300,000 300,000 300,000 300,000 300,000 -0.04%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.95% 7.31% 6.90% 6.61% 6.50% 6.56% 6.40% -
ROE 8.10% 8.39% 8.57% 9.01% 9.66% 9.93% 9.33% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 93.62 92.21 97.65 106.81 109.88 111.62 104.53 -7.06%
EPS 6.51 6.74 6.72 7.06 7.13 7.32 6.68 -1.69%
DPS 2.00 3.00 0.00 3.00 4.00 3.00 0.00 -
NAPS 0.8031 0.8029 0.7859 0.784 0.7391 0.7371 0.7173 7.80%
Adjusted Per Share Value based on latest NOSH - 300,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 93.73 92.37 97.82 107.00 110.07 111.82 104.72 -7.10%
EPS 6.51 6.75 6.75 7.08 7.15 7.33 6.70 -1.89%
DPS 2.00 3.01 0.00 3.01 4.01 3.01 0.00 -
NAPS 0.804 0.8043 0.7873 0.7854 0.7404 0.7384 0.7186 7.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.86 0.955 0.87 0.845 0.85 0.92 0.965 -
P/RPS 0.92 1.04 0.89 0.79 0.77 0.82 0.92 0.00%
P/EPS 13.22 14.17 12.92 11.96 11.91 12.56 14.43 -5.65%
EY 7.57 7.06 7.74 8.36 8.40 7.96 6.93 6.04%
DY 2.33 3.14 0.00 3.55 4.71 3.26 0.00 -
P/NAPS 1.07 1.19 1.11 1.08 1.15 1.25 1.35 -14.31%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 23/08/24 31/05/24 26/02/24 27/11/23 30/08/23 26/05/23 -
Price 0.91 0.90 0.97 0.845 0.885 0.88 0.95 -
P/RPS 0.97 0.98 0.99 0.79 0.81 0.79 0.91 4.33%
P/EPS 13.99 13.35 14.41 11.96 12.40 12.02 14.20 -0.98%
EY 7.15 7.49 6.94 8.36 8.07 8.32 7.04 1.03%
DY 2.20 3.33 0.00 3.55 4.52 3.41 0.00 -
P/NAPS 1.13 1.12 1.23 1.08 1.20 1.19 1.32 -9.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment