[YENHER] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 0.18%
YoY- -15.19%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 72,213 65,073 73,239 73,194 79,800 89,025 78,401 -5.31%
PBT 5,886 6,598 6,804 6,717 6,493 7,715 6,434 -5.74%
Tax -1,364 -1,539 -1,754 -1,586 -1,416 -1,750 -1,417 -2.50%
NP 4,522 5,059 5,050 5,131 5,077 5,965 5,017 -6.67%
-
NP to SH 4,522 5,059 5,050 5,131 5,077 5,965 5,017 -6.67%
-
Tax Rate 23.17% 23.33% 25.78% 23.61% 21.81% 22.68% 22.02% -
Total Cost 67,691 60,014 68,189 68,063 74,723 83,060 73,384 -5.22%
-
Net Worth 240,504 240,870 235,769 235,199 221,729 221,130 215,189 7.67%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 4,500 - 4,500 4,500 4,500 - -
Div Payout % - 88.95% - 87.70% 88.64% 75.44% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 240,504 240,870 235,769 235,199 221,729 221,130 215,189 7.67%
NOSH 299,470 300,000 300,000 300,000 300,000 300,000 300,000 -0.11%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.26% 7.77% 6.90% 7.01% 6.36% 6.70% 6.40% -
ROE 1.88% 2.10% 2.14% 2.18% 2.29% 2.70% 2.33% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.11 21.69 24.41 24.40 26.60 29.68 26.13 -5.20%
EPS 1.51 1.69 1.68 1.71 1.69 1.99 1.67 -6.47%
DPS 0.00 1.50 0.00 1.50 1.50 1.50 0.00 -
NAPS 0.8031 0.8029 0.7859 0.784 0.7391 0.7371 0.7173 7.80%
Adjusted Per Share Value based on latest NOSH - 300,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.11 21.73 24.46 24.44 26.65 29.73 26.18 -5.32%
EPS 1.51 1.69 1.69 1.71 1.70 1.99 1.68 -6.84%
DPS 0.00 1.50 0.00 1.50 1.50 1.50 0.00 -
NAPS 0.8031 0.8043 0.7873 0.7854 0.7404 0.7384 0.7186 7.67%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.86 0.955 0.87 0.845 0.85 0.92 0.965 -
P/RPS 3.57 4.40 3.56 3.46 3.20 3.10 3.69 -2.17%
P/EPS 56.95 56.63 51.68 49.41 50.23 46.27 57.70 -0.86%
EY 1.76 1.77 1.93 2.02 1.99 2.16 1.73 1.14%
DY 0.00 1.57 0.00 1.78 1.76 1.63 0.00 -
P/NAPS 1.07 1.19 1.11 1.08 1.15 1.25 1.35 -14.31%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 23/08/24 31/05/24 26/02/24 27/11/23 30/08/23 26/05/23 -
Price 0.91 0.90 0.97 0.845 0.885 0.88 0.95 -
P/RPS 3.77 4.15 3.97 3.46 3.33 2.97 3.64 2.36%
P/EPS 60.26 53.37 57.62 49.41 52.29 44.26 56.81 3.99%
EY 1.66 1.87 1.74 2.02 1.91 2.26 1.76 -3.81%
DY 0.00 1.67 0.00 1.78 1.69 1.70 0.00 -
P/NAPS 1.13 1.12 1.23 1.08 1.20 1.19 1.32 -9.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment