[KITACON] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[KITACON] KUMPULAN KITACON BERHAD
Announcement Date
12-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KITACON's Result
KITACON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 705,156 646,164 488,467 467,757 0 0 0 -
PBT 52,088 55,948 55,327 61,232 0 0 0 -
Tax -12,616 -13,436 -13,448 -14,264 0 0 0 -
NP 39,472 42,512 41,879 46,968 0 0 0 -
-
NP to SH 39,472 42,512 41,879 46,968 0 0 0 -
-
Tax Rate 24.22% 24.02% 24.31% 23.30% - - - -
Total Cost 665,684 603,652 446,588 420,789 0 0 0 -
-
Net Worth 280,000 275,000 215,000 219,850 0 0 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 10,000 20,000 - - - - - -
Div Payout % 25.33% 47.05% - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 280,000 275,000 215,000 219,850 0 0 0 -
NOSH 500,000 500,000 500,000 499,659 0 0 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.60% 6.58% 8.57% 10.04% 0.00% 0.00% 0.00% -
ROE 14.10% 15.46% 19.48% 21.36% 0.00% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 141.03 129.23 97.69 93.62 0.00 0.00 0.00 -
EPS 7.90 8.52 8.38 9.40 0.00 0.00 0.00 -
DPS 2.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.43 0.44 0.00 0.00 0.37 31.92%
Adjusted Per Share Value based on latest NOSH - 498,771
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 141.10 129.30 97.74 93.60 0.00 0.00 0.00 -
EPS 7.90 8.51 8.38 9.40 0.00 0.00 0.00 -
DPS 2.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5603 0.5503 0.4302 0.4399 0.00 0.00 0.37 31.97%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 - - - - - -
Price 0.605 0.635 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.43 0.49 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.66 7.47 0.00 0.00 0.00 0.00 0.00 -
EY 13.05 13.39 0.00 0.00 0.00 0.00 0.00 -
DY 3.31 6.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.15 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 23/05/23 21/02/23 12/01/23 - - - -
Price 0.66 0.585 0.645 0.00 0.00 0.00 0.00 -
P/RPS 0.47 0.45 0.66 0.00 0.00 0.00 0.00 -
P/EPS 8.36 6.88 7.70 0.00 0.00 0.00 0.00 -
EY 11.96 14.53 12.99 0.00 0.00 0.00 0.00 -
DY 3.03 6.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.06 1.50 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment