[KITACON] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[KITACON] KUMPULAN KITACON BERHAD
Announcement Date
12-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KITACON's Result
KITACON's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 719,929 571,709 350,818 0 -
PBT 50,998 35,834 45,924 0 -
Tax -12,833 -8,738 -10,698 0 -
NP 38,165 27,096 35,226 0 -
-
NP to SH 38,165 27,096 35,226 0 -
-
Tax Rate 25.16% 24.38% 23.30% - -
Total Cost 681,764 544,613 315,592 0 -
-
Net Worth 325,127 289,999 219,850 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 10,003 5,000 - - -
Div Payout % 26.21% 18.45% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 325,127 289,999 219,850 0 -
NOSH 500,196 500,000 499,659 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 5.30% 4.74% 10.04% 0.00% -
ROE 11.74% 9.34% 16.02% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 143.93 114.34 70.21 0.00 -
EPS 7.63 5.42 7.05 0.00 -
DPS 2.00 1.00 0.00 0.00 -
NAPS 0.65 0.58 0.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 498,771
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 144.06 114.40 70.20 0.00 -
EPS 7.64 5.42 7.05 0.00 -
DPS 2.00 1.00 0.00 0.00 -
NAPS 0.6506 0.5803 0.4399 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 - - -
Price 0.77 0.66 0.00 0.00 -
P/RPS 0.53 0.58 0.00 0.00 -
P/EPS 10.09 12.18 0.00 0.00 -
EY 9.91 8.21 0.00 0.00 -
DY 2.60 1.52 0.00 0.00 -
P/NAPS 1.18 1.14 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 26/11/24 21/11/23 12/01/23 - -
Price 0.72 0.68 0.00 0.00 -
P/RPS 0.50 0.59 0.00 0.00 -
P/EPS 9.44 12.55 0.00 0.00 -
EY 10.60 7.97 0.00 0.00 -
DY 2.78 1.47 0.00 0.00 -
P/NAPS 1.11 1.17 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment