[TENAGA] QoQ Annualized Quarter Result on 31-May-2001 [#3]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- -18.19%
YoY- 36.46%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
Revenue 14,918,600 15,239,200 14,362,600 14,172,000 14,111,400 14,454,800 14,454,800 2.51%
PBT 3,239,600 3,152,400 2,193,000 2,564,000 3,086,800 3,081,600 2,959,200 7.36%
Tax -100,000 -116,400 -88,000 -164,800 -154,000 -245,600 -245,600 -50.60%
NP 3,139,600 3,036,000 2,105,000 2,399,200 2,932,800 2,836,000 2,713,600 12.12%
-
NP to SH 3,139,600 3,036,000 2,105,000 2,399,200 2,932,800 2,836,000 2,713,600 12.12%
-
Tax Rate 3.09% 3.69% 4.01% 6.43% 4.99% 7.97% 8.30% -
Total Cost 11,779,000 12,203,200 12,257,600 11,772,800 11,178,600 11,618,800 11,741,200 0.25%
-
Net Worth 17,936,130 17,295,245 16,486,061 16,191,491 15,875,644 15,237,281 0 -
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
Div - - - - 248,542 - - -
Div Payout % - - - - 8.47% - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
Net Worth 17,936,130 17,295,245 16,486,061 16,191,491 15,875,644 15,237,281 0 -
NOSH 3,108,514 3,110,655 3,104,719 3,107,771 3,106,779 3,109,649 3,111,926 -0.08%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
NP Margin 21.04% 19.92% 14.66% 16.93% 20.78% 19.62% 18.77% -
ROE 17.50% 17.55% 12.77% 14.82% 18.47% 18.61% 0.00% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
RPS 479.93 489.90 462.61 456.02 454.21 464.84 464.50 2.59%
EPS 101.00 97.60 67.80 77.20 94.40 91.20 87.20 12.22%
DPS 0.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 5.77 5.56 5.31 5.21 5.11 4.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,112,149
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
RPS 257.35 262.88 247.76 244.47 243.43 249.35 249.35 2.50%
EPS 54.16 52.37 36.31 41.39 50.59 48.92 46.81 12.12%
DPS 0.00 0.00 0.00 0.00 4.29 0.00 0.00 -
NAPS 3.0941 2.9835 2.8439 2.7931 2.7386 2.6285 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
Date 26/04/02 31/01/02 29/10/01 31/07/01 11/05/01 31/01/01 - -
Price 11.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.19 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.94 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment