[TENAGA] YoY TTM Result on 31-May-2001 [#3]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 14.56%
YoY- 114.34%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
TTM Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 17,399,400 16,219,800 15,015,400 14,242,700 13,384,300 0 -100.00%
PBT 1,393,200 1,400,800 1,566,800 2,693,400 1,357,900 0 -100.00%
Tax -687,400 -629,800 -334,100 -185,000 141,400 0 -100.00%
NP 705,800 771,000 1,232,700 2,508,400 1,499,300 0 -100.00%
-
NP to SH 705,800 771,000 1,232,700 2,508,400 1,170,300 0 -100.00%
-
Tax Rate 49.34% 44.96% 21.32% 6.87% -10.41% - -
Total Cost 16,693,600 15,448,800 13,782,700 11,734,300 11,885,000 0 -100.00%
-
Net Worth 14,973,865 12,442,424 17,648,816 16,214,299 14,620,356 0 -100.00%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div 336,180 278,600 93,195 - 247,543 - -100.00%
Div Payout % 47.63% 36.13% 7.56% - 21.15% - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 14,973,865 12,442,424 17,648,816 16,214,299 14,620,356 0 -100.00%
NOSH 3,119,555 3,110,606 3,123,684 3,112,149 3,110,714 0 -100.00%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 4.06% 4.75% 8.21% 17.61% 11.20% 0.00% -
ROE 4.71% 6.20% 6.98% 15.47% 8.00% 0.00% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 557.75 521.44 480.70 457.65 430.26 0.00 -100.00%
EPS 22.63 24.79 39.46 80.60 37.62 0.00 -100.00%
DPS 10.80 9.00 3.00 0.00 8.00 0.00 -100.00%
NAPS 4.80 4.00 5.65 5.21 4.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,112,149
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 299.32 279.03 258.31 245.02 230.25 0.00 -100.00%
EPS 12.14 13.26 21.21 43.15 20.13 0.00 -100.00%
DPS 5.78 4.79 1.60 0.00 4.26 0.00 -100.00%
NAPS 2.576 2.1405 3.0361 2.7893 2.5151 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/04 30/05/03 31/05/02 - - - -
Price 9.60 8.90 10.00 0.00 0.00 0.00 -
P/RPS 1.72 1.71 2.08 0.00 0.00 0.00 -100.00%
P/EPS 42.43 35.91 25.34 0.00 0.00 0.00 -100.00%
EY 2.36 2.78 3.95 0.00 0.00 0.00 -100.00%
DY 1.13 1.01 0.30 0.00 0.00 0.00 -100.00%
P/NAPS 2.00 2.23 1.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 27/07/04 29/07/03 01/08/02 - 27/07/00 - -
Price 10.30 8.85 9.80 0.00 0.00 0.00 -
P/RPS 1.85 1.70 2.04 0.00 0.00 0.00 -100.00%
P/EPS 45.52 35.71 24.83 0.00 0.00 0.00 -100.00%
EY 2.20 2.80 4.03 0.00 0.00 0.00 -100.00%
DY 1.05 1.02 0.31 0.00 0.00 0.00 -100.00%
P/NAPS 2.15 2.21 1.73 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment