[TENAGA] QoQ TTM Result on 31-May-2001 [#3]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
31-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 14.56%
YoY- 114.34%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
TTM Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
Revenue 14,766,200 14,558,700 14,362,600 14,242,700 14,312,000 14,314,600 13,968,800 4.45%
PBT 2,272,300 2,241,300 2,223,600 2,693,400 2,373,800 1,972,300 2,392,600 -3.96%
Tax -311,900 -210,700 -88,000 -185,000 -184,200 -222,300 -200,700 41.34%
NP 1,960,400 2,030,600 2,135,600 2,508,400 2,189,600 1,750,000 2,191,900 -8.38%
-
NP to SH 1,960,400 2,030,600 2,135,600 2,508,400 2,189,600 1,750,000 2,191,900 -8.38%
-
Tax Rate 13.73% 9.40% 3.96% 6.87% 7.76% 11.27% 8.39% -
Total Cost 12,805,800 12,528,100 12,227,000 11,734,300 12,122,400 12,564,600 11,776,900 6.79%
-
Net Worth 15,532,566 15,553,278 16,558,530 16,214,299 15,520,492 15,237,281 0 -
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
Div 93,195 - - - - - 93,064 0.11%
Div Payout % 4.75% - - - - - 4.25% -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
Net Worth 15,532,566 15,553,278 16,558,530 16,214,299 15,520,492 15,237,281 0 -
NOSH 3,106,513 3,110,655 3,118,367 3,112,149 3,104,098 3,109,649 3,111,926 -0.13%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
NP Margin 13.28% 13.95% 14.87% 17.61% 15.30% 12.23% 15.69% -
ROE 12.62% 13.06% 12.90% 15.47% 14.11% 11.48% 0.00% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
RPS 475.33 468.03 460.58 457.65 461.07 460.33 448.88 4.59%
EPS 63.11 65.28 68.48 80.60 70.54 56.28 70.44 -8.26%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 2.99 0.26%
NAPS 5.00 5.00 5.31 5.21 5.00 4.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,112,149
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
RPS 254.72 251.15 247.76 245.69 246.89 246.93 240.97 4.45%
EPS 33.82 35.03 36.84 43.27 37.77 30.19 37.81 -8.38%
DPS 1.61 0.00 0.00 0.00 0.00 0.00 1.61 0.00%
NAPS 2.6794 2.683 2.8564 2.7971 2.6774 2.6285 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 20/11/00 CAGR
Date 26/04/02 31/01/02 29/10/01 - - - - -
Price 11.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.91 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.58 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment