[APB] QoQ Annualized Quarter Result on 30-Sep-2018 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- -158.1%
YoY- -569.18%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 53,188 50,278 59,692 73,932 72,534 61,204 55,756 -3.10%
PBT -4,636 -5,270 -268 -18,401 -6,646 11,028 -14,212 -52.71%
Tax -48 -10 0 802 -172 -2,672 -328 -72.32%
NP -4,684 -5,280 -268 -17,599 -6,818 8,356 -14,540 -53.10%
-
NP to SH -4,684 -5,280 -268 -17,599 -6,818 8,356 -14,500 -53.01%
-
Tax Rate - - - - - 24.23% - -
Total Cost 57,872 55,558 59,960 91,531 79,353 52,848 70,296 -12.19%
-
Net Worth 151,857 152,966 155,182 155,182 167,375 176,243 171,809 -7.92%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - 3,325 4,433 6,650 - -
Div Payout % - - - 0.00% 0.00% 79.59% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 151,857 152,966 155,182 155,182 167,375 176,243 171,809 -7.92%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -8.81% -10.50% -0.45% -23.80% -9.40% 13.65% -26.08% -
ROE -3.08% -3.45% -0.17% -11.34% -4.07% 4.74% -8.44% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 47.98 45.36 53.85 66.70 65.44 55.22 50.30 -3.10%
EPS -4.23 -4.76 -0.24 -15.88 -6.15 7.54 -13.12 -53.07%
DPS 0.00 0.00 0.00 3.00 4.00 6.00 0.00 -
NAPS 1.37 1.38 1.40 1.40 1.51 1.59 1.55 -7.92%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 47.12 44.54 52.88 65.50 64.26 54.22 49.40 -3.10%
EPS -4.15 -4.68 -0.24 -15.59 -6.04 7.40 -12.85 -53.02%
DPS 0.00 0.00 0.00 2.95 3.93 5.89 0.00 -
NAPS 1.3454 1.3552 1.3748 1.3748 1.4828 1.5614 1.5221 -7.91%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.57 0.65 0.81 0.83 0.82 0.88 0.945 -
P/RPS 1.19 1.43 1.50 1.24 1.25 1.59 1.88 -26.34%
P/EPS -13.49 -13.65 -335.02 -5.23 -13.33 11.67 -7.22 51.87%
EY -7.41 -7.33 -0.30 -19.13 -7.50 8.57 -13.84 -34.13%
DY 0.00 0.00 0.00 3.61 4.88 6.82 0.00 -
P/NAPS 0.42 0.47 0.58 0.59 0.54 0.55 0.61 -22.07%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 23/05/19 27/02/19 30/11/18 23/08/18 22/05/18 28/02/18 -
Price 0.585 0.57 0.78 0.81 0.83 0.80 0.95 -
P/RPS 1.22 1.26 1.45 1.21 1.27 1.45 1.89 -25.36%
P/EPS -13.84 -11.97 -322.61 -5.10 -13.49 10.61 -7.26 53.92%
EY -7.22 -8.36 -0.31 -19.60 -7.41 9.42 -13.77 -35.05%
DY 0.00 0.00 0.00 3.70 4.82 7.50 0.00 -
P/NAPS 0.43 0.41 0.56 0.58 0.55 0.50 0.61 -20.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment