[APB] QoQ Annualized Quarter Result on 31-Dec-2022

Stock
[APB] APB RESOURCES BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -49.62%
YoY- 148.05%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 79,052 71,374 66,366 76,692 78,018 77,424 68,790 9.70%
PBT 7,808 5,573 3,266 5,556 9,710 5,062 -994 -
Tax -1,776 -1,202 -698 -1,224 -1,112 -77 -104 561.99%
NP 6,032 4,370 2,568 4,332 8,598 4,985 -1,098 -
-
NP to SH 6,032 4,370 2,568 4,332 8,598 4,985 -1,098 -
-
Tax Rate 22.75% 21.57% 21.37% 22.03% 11.45% 1.52% - -
Total Cost 73,020 67,004 63,798 72,360 69,420 72,438 69,888 2.96%
-
Net Worth 155,238 153,021 151,912 150,803 149,694 156,347 151,912 1.45%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - 11,088 14,784 - -
Div Payout % - - - - 128.97% 296.56% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 155,238 153,021 151,912 150,803 149,694 156,347 151,912 1.45%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 7.63% 6.12% 3.87% 5.65% 11.02% 6.44% -1.60% -
ROE 3.89% 2.86% 1.69% 2.87% 5.74% 3.19% -0.72% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 71.29 64.37 59.85 69.16 70.36 69.82 62.04 9.69%
EPS 5.44 3.95 2.32 3.92 7.75 4.49 -1.00 -
DPS 0.00 0.00 0.00 0.00 10.00 13.33 0.00 -
NAPS 1.40 1.38 1.37 1.36 1.35 1.41 1.37 1.45%
Adjusted Per Share Value based on latest NOSH - 112,875
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 70.04 63.23 58.80 67.94 69.12 68.59 60.94 9.71%
EPS 5.34 3.87 2.28 3.84 7.62 4.42 -0.97 -
DPS 0.00 0.00 0.00 0.00 9.82 13.10 0.00 -
NAPS 1.3753 1.3557 1.3458 1.336 1.3262 1.3851 1.3458 1.45%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.18 2.47 1.33 1.50 1.25 0.69 0.795 -
P/RPS 3.06 3.84 2.22 2.17 1.78 0.99 1.28 78.69%
P/EPS 40.07 62.66 57.43 38.40 16.12 15.35 -80.29 -
EY 2.50 1.60 1.74 2.60 6.20 6.52 -1.25 -
DY 0.00 0.00 0.00 0.00 8.00 19.32 0.00 -
P/NAPS 1.56 1.79 0.97 1.10 0.93 0.49 0.58 93.28%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 24/08/23 19/05/23 24/02/23 29/11/22 15/08/22 26/05/22 -
Price 2.41 2.42 1.89 1.43 1.23 1.13 0.70 -
P/RPS 3.38 3.76 3.16 2.07 1.75 1.62 1.13 107.46%
P/EPS 44.30 61.40 81.61 36.60 15.86 25.13 -70.69 -
EY 2.26 1.63 1.23 2.73 6.30 3.98 -1.41 -
DY 0.00 0.00 0.00 0.00 8.13 11.80 0.00 -
P/NAPS 1.72 1.75 1.38 1.05 0.91 0.80 0.51 124.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment