[APB] YoY Quarter Result on 31-Dec-2022

Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -77.71%
YoY- 148.05%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 31/12/22 30/09/22 CAGR
Revenue 22,876 20,470 18,934 19,173 19,950 9.54%
PBT -38,049 1,030 2,978 1,389 5,913 -
Tax 186 -458 -726 -306 -1,054 -
NP -37,863 572 2,252 1,083 4,859 -
-
NP to SH -37,863 572 2,252 1,083 4,859 -
-
Tax Rate - 44.47% 24.38% 22.03% 17.83% -
Total Cost 60,739 19,898 16,682 18,090 15,091 152.81%
-
Net Worth 118,646 156,347 155,238 150,803 149,694 -14.34%
Dividend
31/03/24 31/12/23 30/09/23 31/12/22 30/09/22 CAGR
Div - - - - 11,088 -
Div Payout % - - - - 228.21% -
Equity
31/03/24 31/12/23 30/09/23 31/12/22 30/09/22 CAGR
Net Worth 118,646 156,347 155,238 150,803 149,694 -14.34%
NOSH 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 31/12/22 30/09/22 CAGR
NP Margin -165.51% 2.79% 11.89% 5.65% 24.36% -
ROE -31.91% 0.37% 1.45% 0.72% 3.25% -
Per Share
31/03/24 31/12/23 30/09/23 31/12/22 30/09/22 CAGR
RPS 20.63 18.46 17.08 17.29 17.99 9.54%
EPS -34.15 0.52 2.03 0.98 4.38 -
DPS 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.07 1.41 1.40 1.36 1.35 -14.34%
Adjusted Per Share Value based on latest NOSH - 112,875
31/03/24 31/12/23 30/09/23 31/12/22 30/09/22 CAGR
RPS 20.27 18.14 16.77 16.99 17.67 9.57%
EPS -33.54 0.51 2.00 0.96 4.30 -
DPS 0.00 0.00 0.00 0.00 9.82 -
NAPS 1.0511 1.3851 1.3753 1.336 1.3262 -14.34%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/12/22 30/09/22 -
Price 1.87 2.59 2.18 1.50 1.25 -
P/RPS 9.06 14.03 12.77 8.68 6.95 19.31%
P/EPS -5.48 502.08 107.34 153.58 28.53 -
EY -18.26 0.20 0.93 0.65 3.51 -
DY 0.00 0.00 0.00 0.00 8.00 -
P/NAPS 1.75 1.84 1.56 1.10 0.93 52.35%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 31/12/22 30/09/22 CAGR
Date 31/05/24 23/02/24 30/11/23 24/02/23 29/11/22 -
Price 1.80 1.94 2.41 1.43 1.23 -
P/RPS 8.72 10.51 14.11 8.27 6.84 17.55%
P/EPS -5.27 376.08 118.66 146.41 28.07 -
EY -18.97 0.27 0.84 0.68 3.56 -
DY 0.00 0.00 0.00 0.00 8.13 -
P/NAPS 1.68 1.38 1.72 1.05 0.91 50.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment