[MINHO] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 305,696 306,096 271,458 254,012 0 -100.00%
PBT 26,956 19,497 19,462 20,574 0 -100.00%
Tax -14,920 -5,058 -3,750 -4,466 0 -100.00%
NP 12,036 14,439 15,712 16,108 0 -100.00%
-
NP to SH 12,036 14,439 15,712 16,108 0 -100.00%
-
Tax Rate 55.35% 25.94% 19.27% 21.71% - -
Total Cost 293,660 291,657 255,746 237,904 0 -100.00%
-
Net Worth 150,449 145,049 135,082 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 150,449 145,049 135,082 0 0 -100.00%
NOSH 109,817 109,885 109,822 109,877 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.94% 4.72% 5.79% 6.34% 0.00% -
ROE 8.00% 9.95% 11.63% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 278.37 278.56 247.18 231.18 0.00 -100.00%
EPS 10.96 13.14 14.31 14.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.32 1.23 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 86.20 86.32 76.55 71.63 0.00 -100.00%
EPS 3.39 4.07 4.43 4.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4243 0.409 0.3809 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/03/00 - - - - -
Price 1.68 0.00 0.00 0.00 0.00 -
P/RPS 0.60 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.33 0.00 0.00 0.00 0.00 -100.00%
EY 6.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 26/05/00 29/02/00 26/11/99 - - -
Price 1.39 1.56 0.00 0.00 0.00 -
P/RPS 0.50 0.56 0.00 0.00 0.00 -100.00%
P/EPS 12.68 11.87 0.00 0.00 0.00 -100.00%
EY 7.88 8.42 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.18 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment