[IGBB] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 10.55%
YoY- -36.94%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 1,335,052 1,302,010 1,254,545 1,175,386 1,176,780 1,201,528 1,118,480 12.53%
PBT 439,256 480,591 451,866 399,534 401,100 491,318 476,646 -5.30%
Tax -121,868 -89,076 -116,638 -110,850 -120,252 -59,548 -54,436 71.21%
NP 317,388 391,515 335,228 288,684 280,848 431,770 422,210 -17.33%
-
NP to SH 197,788 235,643 191,516 150,696 136,312 215,143 207,014 -2.99%
-
Tax Rate 27.74% 18.53% 25.81% 27.74% 29.98% 12.12% 11.42% -
Total Cost 1,017,664 910,495 919,317 886,702 895,932 769,758 696,269 28.82%
-
Net Worth 3,486,540 3,335,953 3,245,183 3,137,001 3,064,061 2,708,252 2,676,913 19.28%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 13,375 17,681 26,101 - 12,171 16,223 -
Div Payout % - 5.68% 9.23% 17.32% - 5.66% 7.84% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 3,486,540 3,335,953 3,245,183 3,137,001 3,064,061 2,708,252 2,676,913 19.28%
NOSH 689,572 689,519 689,519 689,505 611,526 611,474 608,389 8.71%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 23.77% 30.07% 26.72% 24.56% 23.87% 35.94% 37.75% -
ROE 5.67% 7.06% 5.90% 4.80% 4.45% 7.94% 7.73% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 195.64 194.69 189.21 180.13 187.41 197.43 183.84 4.23%
EPS 29.00 35.24 28.88 23.10 21.72 35.36 34.03 -10.12%
DPS 0.00 2.00 2.67 4.00 0.00 2.00 2.67 -
NAPS 5.1093 4.9882 4.8944 4.8074 4.8797 4.45 4.40 10.48%
Adjusted Per Share Value based on latest NOSH - 689,505
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 100.37 97.88 94.32 88.37 88.47 90.33 84.09 12.53%
EPS 14.87 17.72 14.40 11.33 10.25 16.17 15.56 -2.98%
DPS 0.00 1.01 1.33 1.96 0.00 0.92 1.22 -
NAPS 2.6212 2.508 2.4397 2.3584 2.3036 2.0361 2.0125 19.28%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.65 2.48 2.60 2.92 2.99 2.96 2.69 -
P/RPS 1.35 1.27 1.37 1.62 1.60 1.50 1.46 -5.09%
P/EPS 9.14 7.04 9.00 12.64 13.77 8.37 7.91 10.12%
EY 10.94 14.21 11.11 7.91 7.26 11.94 12.65 -9.23%
DY 0.00 0.81 1.03 1.37 0.00 0.68 0.99 -
P/NAPS 0.52 0.50 0.53 0.61 0.61 0.67 0.61 -10.10%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 26/02/19 14/11/18 30/08/18 31/05/18 13/02/18 22/11/17 -
Price 2.61 2.50 2.61 2.80 2.94 3.10 2.99 -
P/RPS 1.33 1.28 1.38 1.55 1.57 1.57 1.63 -12.69%
P/EPS 9.00 7.10 9.04 12.12 13.54 8.77 8.79 1.58%
EY 11.11 14.09 11.07 8.25 7.38 11.40 11.38 -1.58%
DY 0.00 0.80 1.02 1.43 0.00 0.65 0.89 -
P/NAPS 0.51 0.50 0.53 0.58 0.60 0.70 0.68 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment