[NHB] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -91.01%
YoY- -81.15%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 146,924 133,774 135,106 136,808 131,348 130,495 129,820 8.60%
PBT 9,080 -1,879 5,570 4,928 8,252 9,633 8,962 0.87%
Tax -5,968 1,879 -4,862 -4,632 -4,960 -7,431 -5,002 12.50%
NP 3,112 0 708 296 3,292 2,202 3,960 -14.85%
-
NP to SH 3,112 -5,779 708 296 3,292 2,202 3,960 -14.85%
-
Tax Rate 65.73% - 87.29% 93.99% 60.11% 77.14% 55.81% -
Total Cost 143,812 133,774 134,398 136,512 128,056 128,293 125,860 9.30%
-
Net Worth 182,783 181,118 186,315 184,075 187,045 186,610 188,660 -2.08%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 182,783 181,118 186,315 184,075 187,045 186,610 188,660 -2.08%
NOSH 93,734 93,360 93,157 92,500 93,522 93,305 93,396 0.24%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.12% 0.00% 0.52% 0.22% 2.51% 1.69% 3.05% -
ROE 1.70% -3.19% 0.38% 0.16% 1.76% 1.18% 2.10% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 156.74 143.29 145.03 147.90 140.45 139.86 139.00 8.34%
EPS 3.32 -6.19 0.76 0.32 3.52 2.36 4.24 -15.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.94 2.00 1.99 2.00 2.00 2.02 -2.32%
Adjusted Per Share Value based on latest NOSH - 93,749
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 75.34 68.59 69.28 70.15 67.35 66.91 66.57 8.60%
EPS 1.60 -2.96 0.36 0.15 1.69 1.13 2.03 -14.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9372 0.9287 0.9553 0.9439 0.9591 0.9569 0.9674 -2.09%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.21 0.82 0.88 0.80 0.93 1.09 1.44 -
P/RPS 0.77 0.57 0.61 0.54 0.66 0.78 1.04 -18.17%
P/EPS 36.45 -13.25 115.79 250.00 26.42 46.19 33.96 4.83%
EY 2.74 -7.55 0.86 0.40 3.78 2.17 2.94 -4.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.42 0.44 0.40 0.47 0.55 0.71 -8.64%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 26/02/02 23/11/01 28/08/01 25/05/01 26/02/01 24/11/00 -
Price 0.78 1.09 0.87 1.00 0.80 1.01 1.27 -
P/RPS 0.50 0.76 0.60 0.68 0.57 0.72 0.91 -32.94%
P/EPS 23.49 -17.61 114.47 312.50 22.73 42.80 29.95 -14.96%
EY 4.26 -5.68 0.87 0.32 4.40 2.34 3.34 17.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.56 0.44 0.50 0.40 0.51 0.63 -26.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment