[GPHAROS] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[GPHAROS] GOLDEN PHAROS BHD
Announcement Date
08-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 46.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GPHAROS's Result
GPHAROS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 147,148 146,153 146,257 123,478 124,280 163,447 174,856 -10.87%
PBT 4,392 -9,280 7,494 -5,776 -15,612 -13,471 8,765 -36.93%
Tax -1,048 9,280 -2,298 5,776 15,612 13,471 -4,042 -59.37%
NP 3,344 0 5,196 0 0 0 4,722 -20.56%
-
NP to SH 3,344 -10,601 5,196 -8,838 -16,544 -15,876 4,722 -20.56%
-
Tax Rate 23.86% - 30.66% - - - 46.12% -
Total Cost 143,804 146,153 141,061 123,478 124,280 163,447 170,133 -10.61%
-
Net Worth 63,268 70,700 85,338 77,065 77,538 88,636 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 63,268 70,700 85,338 77,065 77,538 88,636 0 -
NOSH 116,111 116,111 116,328 116,289 116,179 116,137 116,974 -0.49%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.27% 0.00% 3.55% 0.00% 0.00% 0.00% 2.70% -
ROE 5.29% -14.99% 6.09% -11.47% -21.34% -17.91% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 126.73 125.87 125.73 106.18 106.97 140.74 149.48 -10.43%
EPS 2.88 -9.13 4.47 -7.60 -14.24 -13.67 4.07 -20.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5449 0.6089 0.7336 0.6627 0.6674 0.7632 0.00 -
Adjusted Per Share Value based on latest NOSH - 117,916
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 106.44 105.72 105.80 89.32 89.90 118.23 126.48 -10.87%
EPS 2.42 -7.67 3.76 -6.39 -11.97 -11.48 3.42 -20.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4577 0.5114 0.6173 0.5575 0.5609 0.6411 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.39 0.54 0.41 0.47 0.38 0.64 0.86 -
P/RPS 0.31 0.43 0.33 0.44 0.36 0.45 0.58 -34.16%
P/EPS 13.54 -5.91 9.18 -6.18 -2.67 -4.68 21.30 -26.08%
EY 7.38 -16.91 10.89 -16.17 -37.47 -21.36 4.69 35.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.89 0.56 0.71 0.57 0.84 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 02/04/02 27/11/01 08/10/01 25/05/01 29/03/01 28/11/00 -
Price 0.49 0.39 0.52 0.43 0.48 0.41 0.85 -
P/RPS 0.39 0.31 0.41 0.40 0.45 0.29 0.57 -22.37%
P/EPS 17.01 -4.27 11.64 -5.66 -3.37 -3.00 21.05 -13.25%
EY 5.88 -23.41 8.59 -17.67 -29.67 -33.34 4.75 15.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.64 0.71 0.65 0.72 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment