[GPHAROS] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[GPHAROS] GOLDEN PHAROS BHD
Announcement Date
08-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 93.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GPHAROS's Result
GPHAROS's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 36,787 36,460 47,954 30,668 31,070 32,305 30,668 12.90%
PBT 1,098 -14,901 8,509 1,015 -3,903 -20,045 1,015 5.38%
Tax -262 14,901 -193 -1,015 3,903 20,045 -1,015 -59.49%
NP 836 0 8,316 0 0 0 0 -
-
NP to SH 836 -14,498 8,316 -283 -4,136 -20,438 -283 -
-
Tax Rate 23.86% - 2.27% 100.00% - - 100.00% -
Total Cost 35,951 36,460 39,638 30,668 31,070 32,305 30,668 11.18%
-
Net Worth 63,268 70,735 85,204 78,143 77,538 88,626 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 63,268 70,735 85,204 78,143 77,538 88,626 0 -
NOSH 116,111 116,169 116,145 117,916 116,179 116,124 116,062 0.02%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.27% 0.00% 17.34% 0.00% 0.00% 0.00% 0.00% -
ROE 1.32% -20.50% 9.76% -0.36% -5.33% -23.06% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 31.68 31.39 41.29 26.01 26.74 27.82 26.42 12.87%
EPS 0.72 -12.48 7.16 -0.24 -3.56 -17.60 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5449 0.6089 0.7336 0.6627 0.6674 0.7632 0.00 -
Adjusted Per Share Value based on latest NOSH - 117,916
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 26.61 26.37 34.69 22.18 22.47 23.37 22.18 12.91%
EPS 0.60 -10.49 6.02 -0.20 -2.99 -14.78 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4577 0.5117 0.6163 0.5653 0.5609 0.6411 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.39 0.54 0.41 0.47 0.38 0.64 0.86 -
P/RPS 1.23 1.72 0.99 1.81 1.42 2.30 3.25 -47.70%
P/EPS 54.17 -4.33 5.73 -195.83 -10.67 -3.64 -352.70 -
EY 1.85 -23.11 17.46 -0.51 -9.37 -27.50 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.89 0.56 0.71 0.57 0.84 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 02/04/02 27/11/01 08/10/01 25/05/01 29/03/01 28/11/00 -
Price 0.49 0.39 0.52 0.43 0.48 0.41 0.85 -
P/RPS 1.55 1.24 1.26 1.65 1.79 1.47 3.22 -38.60%
P/EPS 68.06 -3.12 7.26 -179.17 -13.48 -2.33 -348.60 -
EY 1.47 -32.00 13.77 -0.56 -7.42 -42.93 -0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.64 0.71 0.65 0.72 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment