[CHHB] QoQ Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -17.07%
YoY- 11.58%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 302,164 272,552 347,471 298,654 330,194 332,464 406,708 -18.01%
PBT -19,076 -24,592 -128,081 -37,230 -27,054 -36,712 -42,458 -41.42%
Tax -8,592 -4,492 -15,087 -9,512 27,054 36,712 42,458 -
NP -27,668 -29,084 -143,168 -46,742 0 0 0 -
-
NP to SH -27,668 -29,084 -143,168 -46,742 -39,928 -44,648 -74,508 -48.43%
-
Tax Rate - - - - - - - -
Total Cost 329,832 301,636 490,639 345,397 330,194 332,464 406,708 -13.06%
-
Net Worth 647,607 652,737 691,886 766,741 783,118 793,742 721,124 -6.93%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 647,607 652,737 691,886 766,741 783,118 793,742 721,124 -6.93%
NOSH 275,577 275,416 275,652 275,806 275,745 275,604 244,448 8.34%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -9.16% -10.67% -41.20% -15.65% 0.00% 0.00% 0.00% -
ROE -4.27% -4.46% -20.69% -6.10% -5.10% -5.63% -10.33% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 109.65 98.96 126.05 108.28 119.75 120.63 166.38 -24.32%
EPS -10.04 -10.56 -51.93 -16.96 -14.48 -16.20 -30.48 -52.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.37 2.51 2.78 2.84 2.88 2.95 -14.10%
Adjusted Per Share Value based on latest NOSH - 275,923
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 98.81 89.13 113.63 97.67 107.98 108.72 133.00 -18.01%
EPS -9.05 -9.51 -46.82 -15.29 -13.06 -14.60 -24.37 -48.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1178 2.1346 2.2626 2.5074 2.561 2.5957 2.3582 -6.93%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.94 0.85 1.04 1.28 1.59 1.80 1.80 -
P/RPS 0.86 0.86 0.83 1.18 1.33 1.49 1.08 -14.12%
P/EPS -9.36 -8.05 -2.00 -7.55 -10.98 -11.11 -5.91 35.98%
EY -10.68 -12.42 -49.94 -13.24 -9.11 -9.00 -16.93 -26.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.41 0.46 0.56 0.62 0.61 -24.58%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 27/05/03 28/02/03 29/11/02 30/08/02 30/05/02 28/02/02 -
Price 1.13 0.92 0.90 1.12 1.44 1.68 1.72 -
P/RPS 1.03 0.93 0.71 1.03 1.20 1.39 1.03 0.00%
P/EPS -11.25 -8.71 -1.73 -6.61 -9.94 -10.37 -5.64 58.65%
EY -8.88 -11.48 -57.71 -15.13 -10.06 -9.64 -17.72 -36.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.36 0.40 0.51 0.58 0.58 -11.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment