[UTUSAN] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 8.05%
YoY- -56.07%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 343,312 341,394 328,814 310,048 299,320 348,630 338,462 0.95%
PBT -27,572 4,773 -14,242 -24,836 -26,096 7,252 2,276 -
Tax -788 -2,506 1,593 2,602 1,916 -2,131 -729 5.33%
NP -28,360 2,267 -12,649 -22,234 -24,180 5,121 1,546 -
-
NP to SH -28,360 2,267 -12,649 -22,234 -24,180 5,121 1,546 -
-
Tax Rate - 52.50% - - - 29.38% 32.03% -
Total Cost 371,672 339,127 341,463 332,282 323,500 343,509 336,916 6.77%
-
Net Worth 287,144 290,072 278,189 276,153 281,324 284,634 280,277 1.62%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 287,144 290,072 278,189 276,153 281,324 284,634 280,277 1.62%
NOSH 110,781 110,588 110,700 110,727 110,714 110,623 110,476 0.18%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -8.26% 0.66% -3.85% -7.17% -8.08% 1.47% 0.46% -
ROE -9.88% 0.78% -4.55% -8.05% -8.60% 1.80% 0.55% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 309.90 308.71 297.03 280.01 270.35 315.15 306.37 0.76%
EPS -25.60 2.05 -11.43 -20.08 -21.84 4.62 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.592 2.623 2.513 2.494 2.541 2.573 2.537 1.44%
Adjusted Per Share Value based on latest NOSH - 110,742
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 310.03 308.30 296.94 279.99 270.31 314.84 305.65 0.95%
EPS -25.61 2.05 -11.42 -20.08 -21.84 4.62 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5931 2.6195 2.5122 2.4938 2.5405 2.5704 2.5311 1.62%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.91 0.86 0.80 0.75 0.89 0.81 0.96 -
P/RPS 0.29 0.28 0.27 0.27 0.33 0.26 0.31 -4.35%
P/EPS -3.55 41.95 -7.00 -3.74 -4.08 17.50 68.57 -
EY -28.13 2.38 -14.28 -26.77 -24.54 5.72 1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.32 0.30 0.35 0.31 0.38 -5.33%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 18/05/11 28/02/11 24/11/10 25/08/10 17/05/10 24/02/10 23/11/09 -
Price 0.90 0.85 0.84 0.82 0.82 0.82 0.81 -
P/RPS 0.29 0.28 0.28 0.29 0.30 0.26 0.26 7.55%
P/EPS -3.52 41.46 -7.35 -4.08 -3.75 17.71 57.86 -
EY -28.44 2.41 -13.60 -24.49 -26.63 5.65 1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.33 0.33 0.32 0.32 0.32 6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment