[OIB] QoQ TTM Result on 31-Mar-2020

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
05-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- 78.07%
YoY- -25.9%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Revenue 223,312 204,657 128,740 266,314 119,947 281,260 137,574 90.20%
PBT 47,790 50,890 23,786 70,532 42,217 74,512 46,746 2.97%
Tax -12,357 -13,232 -6,216 -17,510 -10,178 -18,269 -11,294 12.68%
NP 35,433 37,658 17,570 53,022 32,039 56,243 35,452 -0.07%
-
NP to SH 31,292 27,192 14,747 40,664 22,836 44,234 25,917 28.42%
-
Tax Rate 25.86% 26.00% 26.13% 24.83% 24.11% 24.52% 24.16% -
Total Cost 187,879 166,999 111,170 213,292 87,908 225,017 102,122 124.59%
-
Net Worth 469,220 453,735 0 452,186 0 449,089 0 -
Dividend
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Div 12,388 - - 12,388 - 12,388 12,388 0.00%
Div Payout % 39.59% - - 30.47% - 28.01% 47.80% -
Equity
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Net Worth 469,220 453,735 0 452,186 0 449,089 0 -
NOSH 154,858 154,858 154,858 154,858 154,858 154,858 154,858 0.00%
Ratio Analysis
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
NP Margin 15.87% 18.40% 13.65% 19.91% 26.71% 20.00% 25.77% -
ROE 6.67% 5.99% 0.00% 8.99% 0.00% 9.85% 0.00% -
Per Share
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
RPS 144.20 132.16 83.13 171.97 77.46 181.62 88.84 90.19%
EPS 20.21 17.56 9.52 26.26 14.75 28.56 16.74 28.40%
DPS 8.00 0.00 0.00 8.00 0.00 8.00 8.00 0.00%
NAPS 3.03 2.93 0.00 2.92 0.00 2.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,858
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
RPS 47.86 43.86 27.59 57.08 25.71 60.28 29.49 90.16%
EPS 6.71 5.83 3.16 8.72 4.89 9.48 5.55 28.64%
DPS 2.66 0.00 0.00 2.66 0.00 2.66 2.66 0.00%
NAPS 1.0057 0.9725 0.00 0.9692 0.00 0.9625 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Date 28/08/20 30/06/20 29/05/20 31/03/20 28/02/20 31/12/19 29/11/19 -
Price 1.73 1.65 1.59 1.58 1.96 1.96 2.00 -
P/RPS 1.20 1.25 1.91 0.92 2.53 1.08 2.25 -56.58%
P/EPS 8.56 9.40 16.70 6.02 13.29 6.86 11.95 -35.77%
EY 11.68 10.64 5.99 16.62 7.52 14.57 8.37 55.62%
DY 4.62 0.00 0.00 5.06 0.00 4.08 4.00 21.07%
P/NAPS 0.57 0.56 0.00 0.54 0.00 0.68 0.00 -
Price Multiplier on Announcement Date
31/08/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Date 30/10/20 27/08/20 - 05/06/20 - 25/02/20 - -
Price 1.72 1.75 0.00 1.68 0.00 2.00 0.00 -
P/RPS 1.19 1.32 0.00 0.98 0.00 1.10 0.00 -
P/EPS 8.51 9.97 0.00 6.40 0.00 7.00 0.00 -
EY 11.75 10.03 0.00 15.63 0.00 14.28 0.00 -
DY 4.65 0.00 0.00 4.76 0.00 4.00 0.00 -
P/NAPS 0.57 0.60 0.00 0.58 0.00 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment