[MBG] QoQ Annualized Quarter Result on 30-Apr-2001 [#1]

Stock
[MBG] MINTYE BERHAD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -20.0%
YoY- -40.82%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 43,656 44,128 45,298 43,232 47,859 48,238 47,550 -5.52%
PBT 7,564 7,546 7,896 7,660 8,951 10,701 11,552 -24.53%
Tax -1,697 -2,218 -2,280 -2,400 -2,376 -2,974 -3,008 -31.65%
NP 5,867 5,328 5,616 5,260 6,575 7,726 8,544 -22.11%
-
NP to SH 5,867 5,328 5,616 5,260 6,575 7,726 8,544 -22.11%
-
Tax Rate 22.44% 29.39% 28.88% 31.33% 26.54% 27.79% 26.04% -
Total Cost 37,789 38,800 39,682 37,972 41,284 40,512 39,006 -2.08%
-
Net Worth 79,417 80,527 79,414 77,911 76,406 78,659 77,154 1.94%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 3,039 - - - 3,041 - - -
Div Payout % 51.81% - - - 46.25% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 79,417 80,527 79,414 77,911 76,406 78,659 77,154 1.94%
NOSH 37,998 37,984 37,997 38,005 38,013 37,999 38,007 -0.01%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 13.44% 12.07% 12.40% 12.17% 13.74% 16.02% 17.97% -
ROE 7.39% 6.62% 7.07% 6.75% 8.61% 9.82% 11.07% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 114.89 116.17 119.21 113.75 125.90 126.94 125.11 -5.50%
EPS 15.44 14.03 14.78 13.84 17.30 20.33 22.48 -22.10%
DPS 8.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 2.09 2.12 2.09 2.05 2.01 2.07 2.03 1.95%
Adjusted Per Share Value based on latest NOSH - 38,005
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 71.80 72.58 74.50 71.11 78.72 79.34 78.21 -5.52%
EPS 9.65 8.76 9.24 8.65 10.81 12.71 14.05 -22.10%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.3062 1.3245 1.3062 1.2814 1.2567 1.2937 1.269 1.93%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.40 2.05 2.18 1.70 1.90 2.96 3.10 -
P/RPS 2.09 1.76 1.83 1.49 1.51 2.33 2.48 -10.75%
P/EPS 15.54 14.62 14.75 12.28 10.98 14.56 13.79 8.26%
EY 6.43 6.84 6.78 8.14 9.10 6.87 7.25 -7.66%
DY 3.33 0.00 0.00 0.00 4.21 0.00 0.00 -
P/NAPS 1.15 0.97 1.04 0.83 0.95 1.43 1.53 -17.28%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 25/03/02 14/12/01 25/09/01 29/06/01 29/03/01 21/12/00 29/09/00 -
Price 2.60 2.78 2.20 1.90 2.19 2.30 2.78 -
P/RPS 2.26 2.39 1.85 1.67 1.74 1.81 2.22 1.19%
P/EPS 16.84 19.82 14.88 13.73 12.66 11.31 12.37 22.76%
EY 5.94 5.05 6.72 7.28 7.90 8.84 8.09 -18.56%
DY 3.08 0.00 0.00 0.00 3.65 0.00 0.00 -
P/NAPS 1.24 1.31 1.05 0.93 1.09 1.11 1.37 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment