[MBG] QoQ Quarter Result on 30-Apr-2001 [#1]

Stock
[MBG] MINTYE BERHAD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 114.17%
YoY- -40.82%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 10,560 10,447 11,841 10,808 11,875 12,404 12,599 -11.07%
PBT 1,904 1,712 2,033 1,915 956 2,250 2,964 -25.49%
Tax -33 -524 -540 -600 -342 -727 -914 -89.00%
NP 1,871 1,188 1,493 1,315 614 1,523 2,050 -5.89%
-
NP to SH 1,871 1,188 1,493 1,315 614 1,523 2,050 -5.89%
-
Tax Rate 1.73% 30.61% 26.56% 31.33% 35.77% 32.31% 30.84% -
Total Cost 8,689 9,259 10,348 9,493 11,261 10,881 10,549 -12.09%
-
Net Worth 79,479 80,465 79,398 77,911 76,654 78,618 77,207 1.94%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 3,042 - - - - - - -
Div Payout % 162.60% - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 79,479 80,465 79,398 77,911 76,654 78,618 77,207 1.94%
NOSH 38,028 37,955 37,989 38,005 38,136 37,980 38,033 -0.00%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 17.72% 11.37% 12.61% 12.17% 5.17% 12.28% 16.27% -
ROE 2.35% 1.48% 1.88% 1.69% 0.80% 1.94% 2.66% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 27.77 27.52 31.17 28.44 31.14 32.66 33.13 -11.07%
EPS 4.92 3.13 3.93 3.46 1.61 4.01 5.39 -5.88%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.12 2.09 2.05 2.01 2.07 2.03 1.95%
Adjusted Per Share Value based on latest NOSH - 38,005
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 17.37 17.18 19.48 17.78 19.53 20.40 20.72 -11.06%
EPS 3.08 1.95 2.46 2.16 1.01 2.50 3.37 -5.80%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3072 1.3234 1.3059 1.2814 1.2608 1.2931 1.2699 1.94%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 2.40 2.05 2.18 1.70 1.90 2.96 3.10 -
P/RPS 8.64 7.45 6.99 5.98 6.10 9.06 9.36 -5.18%
P/EPS 48.78 65.50 55.47 49.13 118.01 73.82 57.51 -10.36%
EY 2.05 1.53 1.80 2.04 0.85 1.35 1.74 11.51%
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.97 1.04 0.83 0.95 1.43 1.53 -17.28%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 25/03/02 14/12/01 25/09/01 29/06/01 29/03/01 21/12/00 29/09/00 -
Price 2.60 2.78 2.20 1.90 2.19 2.30 2.78 -
P/RPS 9.36 10.10 7.06 6.68 7.03 7.04 8.39 7.54%
P/EPS 52.85 88.82 55.98 54.91 136.02 57.36 51.58 1.63%
EY 1.89 1.13 1.79 1.82 0.74 1.74 1.94 -1.72%
DY 3.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.31 1.05 0.93 1.09 1.11 1.37 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment