[AMVERTON] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -51.41%
YoY- -4.11%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 121,418 118,598 108,734 111,032 153,712 151,940 134,798 -6.71%
PBT 30,627 28,225 22,142 25,944 52,360 43,782 31,176 -1.17%
Tax -4,606 -7,641 -6,470 -7,368 -13,037 -9,892 -6,706 -22.10%
NP 26,021 20,584 15,672 18,576 39,323 33,890 24,470 4.17%
-
NP to SH 23,851 19,201 13,974 16,980 34,948 30,577 22,772 3.12%
-
Tax Rate 15.04% 27.07% 29.22% 28.40% 24.90% 22.59% 21.51% -
Total Cost 95,397 98,014 93,062 92,456 114,389 118,049 110,328 -9.21%
-
Net Worth 599,014 587,753 581,640 584,102 580,640 565,849 562,001 4.33%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 599,014 587,753 581,640 584,102 580,640 565,849 562,001 4.33%
NOSH 365,252 365,064 365,811 365,064 365,182 365,064 364,935 0.05%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 21.43% 17.36% 14.41% 16.73% 25.58% 22.31% 18.15% -
ROE 3.98% 3.27% 2.40% 2.91% 6.02% 5.40% 4.05% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 33.24 32.49 29.72 30.41 42.09 41.62 36.94 -6.77%
EPS 6.53 5.25 3.82 4.64 9.57 8.37 6.24 3.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.61 1.59 1.60 1.59 1.55 1.54 4.27%
Adjusted Per Share Value based on latest NOSH - 365,064
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 33.26 32.49 29.78 30.41 42.11 41.62 36.92 -6.70%
EPS 6.53 5.25 3.83 4.64 9.57 8.37 6.24 3.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6408 1.61 1.5933 1.60 1.5905 1.55 1.5395 4.32%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.87 0.87 0.91 1.11 0.80 1.29 1.38 -
P/RPS 2.62 2.68 3.06 3.65 1.90 3.10 3.74 -21.07%
P/EPS 13.32 16.54 23.82 23.86 8.36 15.40 22.12 -28.62%
EY 7.51 6.05 4.20 4.19 11.96 6.49 4.52 40.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.57 0.69 0.50 0.83 0.90 -29.67%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 25/11/15 26/08/15 29/05/15 26/02/15 27/11/14 28/08/14 -
Price 0.79 0.88 0.815 0.93 0.92 1.03 1.33 -
P/RPS 2.38 2.71 2.74 3.06 2.19 2.47 3.60 -24.05%
P/EPS 12.10 16.73 21.34 19.99 9.61 12.30 21.31 -31.35%
EY 8.27 5.98 4.69 5.00 10.40 8.13 4.69 45.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.51 0.58 0.58 0.66 0.86 -32.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment