[AMVERTON] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 37.41%
YoY- -37.2%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 103,246 100,640 121,418 118,598 108,734 111,032 153,712 -23.32%
PBT 21,658 22,740 30,627 28,225 22,142 25,944 52,360 -44.51%
Tax -5,884 -5,952 -4,606 -7,641 -6,470 -7,368 -13,037 -41.18%
NP 15,774 16,788 26,021 20,584 15,672 18,576 39,323 -45.63%
-
NP to SH 14,698 15,664 23,851 19,201 13,974 16,980 34,948 -43.89%
-
Tax Rate 27.17% 26.17% 15.04% 27.07% 29.22% 28.40% 24.90% -
Total Cost 87,472 83,852 95,397 98,014 93,062 92,456 114,389 -16.39%
-
Net Worth 606,006 603,869 599,014 587,753 581,640 584,102 580,640 2.89%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 606,006 603,869 599,014 587,753 581,640 584,102 580,640 2.89%
NOSH 365,064 365,981 365,252 365,064 365,811 365,064 365,182 -0.02%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 15.28% 16.68% 21.43% 17.36% 14.41% 16.73% 25.58% -
ROE 2.43% 2.59% 3.98% 3.27% 2.40% 2.91% 6.02% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 28.28 27.50 33.24 32.49 29.72 30.41 42.09 -23.30%
EPS 4.02 4.28 6.53 5.25 3.82 4.64 9.57 -43.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.65 1.64 1.61 1.59 1.60 1.59 2.91%
Adjusted Per Share Value based on latest NOSH - 365,064
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 28.28 27.57 33.26 32.49 29.78 30.41 42.11 -23.33%
EPS 4.02 4.29 6.53 5.25 3.83 4.64 9.57 -43.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.6541 1.6408 1.61 1.5933 1.60 1.5905 2.89%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.99 0.82 0.87 0.87 0.91 1.11 0.80 -
P/RPS 3.50 2.98 2.62 2.68 3.06 3.65 1.90 50.32%
P/EPS 24.59 19.16 13.32 16.54 23.82 23.86 8.36 105.42%
EY 4.07 5.22 7.51 6.05 4.20 4.19 11.96 -51.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.53 0.54 0.57 0.69 0.50 12.93%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 29/02/16 25/11/15 26/08/15 29/05/15 26/02/15 -
Price 1.00 1.18 0.79 0.88 0.815 0.93 0.92 -
P/RPS 3.54 4.29 2.38 2.71 2.74 3.06 2.19 37.77%
P/EPS 24.84 27.57 12.10 16.73 21.34 19.99 9.61 88.45%
EY 4.03 3.63 8.27 5.98 4.69 5.00 10.40 -46.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.72 0.48 0.55 0.51 0.58 0.58 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment